kilted tangerine ltd

Live EstablishedSmallDeclining

kilted tangerine ltd Company Information

Share KILTED TANGERINE LTD

Company Number

08942902

Directors

Charles Easy

Shareholders

charles boyter easy

anne johnston easy

Group Structure

View All

Industry

Construction of domestic buildings

 +2

Registered Address

wellington house, 273-275 high street, st albans, hertfordshire, AL2 1HA

Website

-

kilted tangerine ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of KILTED TANGERINE LTD at £1m based on a Turnover of £613.4k and 1.64x industry multiple (adjusted for size and gross margin).

kilted tangerine ltd Estimated Valuation

£298.9k

Pomanda estimates the enterprise value of KILTED TANGERINE LTD at £298.9k based on an EBITDA of £76.1k and a 3.93x industry multiple (adjusted for size and gross margin).

kilted tangerine ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of KILTED TANGERINE LTD at £1.2m based on Net Assets of £776.5k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kilted Tangerine Ltd Overview

Kilted Tangerine Ltd is a live company located in st albans, AL2 1HA with a Companies House number of 08942902. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2014, it's largest shareholder is charles boyter easy with a 56.7% stake. Kilted Tangerine Ltd is a established, small sized company, Pomanda has estimated its turnover at £613.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kilted Tangerine Ltd Health Check

Pomanda's financial health check has awarded Kilted Tangerine Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £613.4k, make it in line with the average company (£737.5k)

£613.4k - Kilted Tangerine Ltd

£737.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.9%)

-1% - Kilted Tangerine Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 23.5%, this company has a higher cost of product (54.3%)

23.5% - Kilted Tangerine Ltd

54.3% - Industry AVG

profitability

Profitability

an operating margin of 12.4% make it less profitable than the average company (20.2%)

12.4% - Kilted Tangerine Ltd

20.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Kilted Tangerine Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - Kilted Tangerine Ltd

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £306.7k, this is more efficient (£190.7k)

£306.7k - Kilted Tangerine Ltd

£190.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (27 days)

5 days - Kilted Tangerine Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 588 days, this is slower than average (33 days)

588 days - Kilted Tangerine Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kilted Tangerine Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kilted Tangerine Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.5%, this is a lower level of debt than the average (67.1%)

49.5% - Kilted Tangerine Ltd

67.1% - Industry AVG

KILTED TANGERINE LTD financials

EXPORTms excel logo

Kilted Tangerine Ltd's latest turnover from March 2024 is estimated at £613.4 thousand and the company has net assets of £776.5 thousand. According to their latest financial statements, we estimate that Kilted Tangerine Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover613,435616,414686,512637,863693,144698,652593,011553,7982,4372,159
Other Income Or Grants
Cost Of Sales469,498474,243531,661498,854546,640538,527453,808419,4771,8601,694
Gross Profit143,937142,170154,851139,008146,504160,126139,203134,321578465
Admin Expenses67,85499,15894,97798,731101,868123,698112,541121,574-649,140-14,480
Operating Profit76,08343,01259,87440,27744,63636,42826,66212,747649,71814,945
Interest Payable16,25016,250
Interest Receivable93346159
Pre-Tax Profit76,08343,01259,87440,27744,63636,42826,66212,840633,814-1,146
Tax-19,021-8,172-11,376-7,653-8,481-6,921-5,066-2,568-126,763
Profit After Tax57,06234,84048,49832,62436,15529,50721,59610,272507,051-1,146
Dividends Paid
Retained Profit57,06234,84048,49832,62436,15529,50721,59610,272507,051-1,146
Employee Costs75,02672,73771,05466,44869,50171,66967,20665,34334,63433,256
Number Of Employees2222222211
EBITDA*76,08343,01259,87440,27744,63636,42826,66212,747651,90217,856

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets1,525,8611,510,5231,495,7081,496,2711,496,5711,497,3941,216,0101,218,413435,554437,738
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,525,8611,510,5231,495,7081,496,2711,496,5711,497,3941,216,0101,218,413435,554437,738
Stock & work in progress
Trade Debtors9,1382,32022,86516,24711,79112,21144,59735,372100257
Group Debtors
Misc Debtors2,930772721
Cash74,65163,603
misc current assets
total current assets12,0683,09223,58616,24711,79112,21144,59735,37274,75163,860
total assets1,537,9291,513,6151,519,2941,512,5181,508,3621,509,6051,260,6071,253,785510,305501,598
Bank overdraft
Bank loan
Trade Creditors 756,582792,454832,973876,459904,927942,325722,834737,6083,5001,844
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities756,582792,454832,973876,459904,927942,325722,834737,6083,5001,844
loans500,000
hp & lease commitments
Accruals and Deferred Income4,8881,7641,764
other liabilities
provisions
total long term liabilities4,8881,7641,764500,000
total liabilities761,470794,218834,737876,459904,927942,325722,834737,6083,500501,844
net assets776,459719,397684,557636,059603,435567,280537,773516,177506,805-246
total shareholders funds776,459719,397684,557636,059603,435567,280537,773516,177506,805-246
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit76,08343,01259,87440,27744,63636,42826,66212,747649,71814,945
Depreciation2,1842,911
Amortisation
Tax-19,021-8,172-11,376-7,653-8,481-6,921-5,066-2,568-126,763
Stock
Debtors8,976-20,4947,3394,456-420-32,3869,22535,272-157257
Creditors-35,872-40,519-43,486-28,468-37,398219,491-14,774734,1081,6561,844
Accruals and Deferred Income3,1241,764
Deferred Taxes & Provisions
Cash flow from operations15,33814,815-563-300-823281,384-2,403709,015526,95219,443
Investing Activities
capital expenditure-15,338-14,815563300823-281,3842,403-782,859-440,649
Change in Investments
cash flow from investments-15,338-14,815563300823-281,3842,403-782,859-440,649
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-500,000500,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-900900
interest93-15,904-16,091
cash flow from financing-807-515,904484,809
cash and cash equivalents
cash-74,65111,04863,603
overdraft
change in cash-74,65111,04863,603

kilted tangerine ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kilted tangerine ltd. Get real-time insights into kilted tangerine ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kilted Tangerine Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kilted tangerine ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in AL2 area or any other competitors across 12 key performance metrics.

kilted tangerine ltd Ownership

KILTED TANGERINE LTD group structure

Kilted Tangerine Ltd has no subsidiary companies.

Ultimate parent company

KILTED TANGERINE LTD

08942902

KILTED TANGERINE LTD Shareholders

charles boyter easy 56.67%
anne johnston easy 43.33%

kilted tangerine ltd directors

Kilted Tangerine Ltd currently has 1 director, Mr Charles Easy serving since Mar 2014.

officercountryagestartendrole
Mr Charles Easy57 years Mar 2014- Director

P&L

March 2024

turnover

613.4k

0%

operating profit

76.1k

0%

gross margin

23.5%

+1.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

776.5k

+0.08%

total assets

1.5m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

kilted tangerine ltd company details

company number

08942902

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

41202 - Construction of domestic buildings

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

wellington house, 273-275 high street, st albans, hertfordshire, AL2 1HA

Bank

-

Legal Advisor

-

kilted tangerine ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kilted tangerine ltd.

kilted tangerine ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KILTED TANGERINE LTD. This can take several minutes, an email will notify you when this has completed.

kilted tangerine ltd Companies House Filings - See Documents

datedescriptionview/download