barchester properties ltd

Live EstablishedSmallLow

barchester properties ltd Company Information

Share BARCHESTER PROPERTIES LTD

Company Number

08967773

Shareholders

richard james grierson

nigel charles radbourne

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

totterdown house inkpen, hungerford, berkshire, RG17 9EA

barchester properties ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of BARCHESTER PROPERTIES LTD at £1.7m based on a Turnover of £501.8k and 3.33x industry multiple (adjusted for size and gross margin).

barchester properties ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BARCHESTER PROPERTIES LTD at £1.4m based on an EBITDA of £209.5k and a 6.51x industry multiple (adjusted for size and gross margin).

barchester properties ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of BARCHESTER PROPERTIES LTD at £2m based on Net Assets of £1.2m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barchester Properties Ltd Overview

Barchester Properties Ltd is a live company located in berkshire, RG17 9EA with a Companies House number of 08967773. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2014, it's largest shareholder is richard james grierson with a 50% stake. Barchester Properties Ltd is a established, small sized company, Pomanda has estimated its turnover at £501.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barchester Properties Ltd Health Check

Pomanda's financial health check has awarded Barchester Properties Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £501.8k, make it smaller than the average company (£849.6k)

£501.8k - Barchester Properties Ltd

£849.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.8%)

1% - Barchester Properties Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Barchester Properties Ltd

72.4% - Industry AVG

profitability

Profitability

an operating margin of 41.8% make it more profitable than the average company (27.7%)

41.8% - Barchester Properties Ltd

27.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Barchester Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Barchester Properties Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £250.9k, this is more efficient (£179.2k)

£250.9k - Barchester Properties Ltd

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (33 days)

19 days - Barchester Properties Ltd

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Barchester Properties Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6155 days, this is more than average (55 days)

6155 days - Barchester Properties Ltd

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (12 weeks)

21 weeks - Barchester Properties Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.6%, this is a lower level of debt than the average (67.9%)

55.6% - Barchester Properties Ltd

67.9% - Industry AVG

BARCHESTER PROPERTIES LTD financials

EXPORTms excel logo

Barchester Properties Ltd's latest turnover from September 2023 is estimated at £501.8 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Barchester Properties Ltd has 2 employees and maintains cash reserves of £189.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover501,775598,963633,231489,7822,215,8646,257,514332,357299,2834,348,807
Other Income Or Grants
Cost Of Sales138,551170,473194,499140,679681,0011,711,60885,99579,0051,473,087
Gross Profit363,225428,490438,732349,1031,534,8644,545,906246,362220,2782,875,720
Admin Expenses153,69474,927191,659207,6751,448,1684,618,016211,873-386,6402,757,333
Operating Profit209,531353,563247,073141,42886,696-72,11034,489606,918118,387
Interest Payable105,89178,58161,00030,500
Interest Receivable5,6548613415129295833649
Pre-Tax Profit109,295275,843186,107110,94386,825-71,81534,572606,954118,436
Tax-27,324-52,410-35,360-21,079-16,497-6,569-121,391-23,687
Profit After Tax81,971223,433150,74789,86470,328-71,81528,003485,56394,749
Dividends Paid
Retained Profit81,971223,433150,74789,86470,328-71,81528,003485,56394,749
Employee Costs63,76061,21856,80155,39257,23854,74377,97879,606715,926
Number Of Employees2222223327
EBITDA*209,531353,563247,073141,42886,696-72,11034,489606,918118,387

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,336,5922,774,1591,943,9781,842,5481,841,3251,336,4291,336,4291,188,6841,577,517
Trade Debtors26,32343,68062,23437,800265,617839,37515,47014,099
Group Debtors7,572330,552313,808305,1081,962,9601,339,267
Misc Debtors34,09216,40415,41420,552
Cash189,44925,95350,61217,22512,84321,55057,1659,21419,721
misc current assets
total current assets2,594,0283,190,7482,386,0462,223,2332,119,7852,197,3543,372,0242,551,2641,597,238
total assets2,594,0283,190,7482,386,0462,223,2332,119,7852,197,3543,372,0242,551,2641,597,238
Bank overdraft
Bank loan
Trade Creditors 1,502,487
Group/Directors Accounts20,001742,40793,869102,7791,108,7201,345,8612,494,3201,723,618
other short term finances
hp & lease commitments
other current liabilities443,682472,467444,736423,760404,235314,991269,387247,332
total current liabilities463,6831,214,874538,605526,5391,512,9551,660,8522,763,7071,970,9501,502,487
loans977,500905,0001,000,0001,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities977,500905,0001,000,0001,000,000
total liabilities1,441,1832,119,8741,538,6051,526,5391,512,9551,660,8522,763,7071,970,9501,502,487
net assets1,152,8451,070,874847,441696,694606,830536,502608,317580,31494,751
total shareholders funds1,152,8451,070,874847,441696,694606,830536,502608,317580,31494,751
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit209,531353,563247,073141,42886,696-72,11034,489606,918118,387
Depreciation
Amortisation
Tax-27,324-52,410-35,360-21,079-16,497-6,569-121,391-23,687
Stock-437,567830,181101,4301,223504,896147,745-388,8331,577,517
Debtors-322,649-82027,99697,843-573,758-1,139,055625,0641,353,366
Creditors-1,502,4871,502,487
Accruals and Deferred Income-28,78527,73120,97619,52589,24445,60422,055247,332
Deferred Taxes & Provisions
Cash flow from operations913,638-500,477103,26340,808228,3051,112,549-722,834-1,734,16119,670
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-722,406648,538-8,910-1,005,941-237,141-1,148,459770,7021,723,618
Other Short Term Loans
Long term loans72,500-95,0001,000,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-100,237-77,720-60,966-30,485129295833649
cash flow from financing-750,143475,818-69,876-36,426-237,012-1,148,164770,7851,723,65451
cash and cash equivalents
cash163,496-24,65933,3874,382-8,707-35,61547,951-10,50719,721
overdraft
change in cash163,496-24,65933,3874,382-8,707-35,61547,951-10,50719,721

barchester properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barchester properties ltd. Get real-time insights into barchester properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barchester Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barchester properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RG17 area or any other competitors across 12 key performance metrics.

barchester properties ltd Ownership

BARCHESTER PROPERTIES LTD group structure

Barchester Properties Ltd has 4 subsidiary companies.

BARCHESTER PROPERTIES LTD Shareholders

richard james grierson 50%
nigel charles radbourne 50%

barchester properties ltd directors

Barchester Properties Ltd currently has 2 directors. The longest serving directors include Mr Richard Grievson (Mar 2014) and Mr Nigel Radbourne (Jan 2015).

officercountryagestartendrole
Mr Richard Grievson75 years Mar 2014- Director
Mr Nigel RadbourneUnited Kingdom55 years Jan 2015- Director

P&L

September 2023

turnover

501.8k

-16%

operating profit

209.5k

0%

gross margin

72.4%

+1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.2m

+0.08%

total assets

2.6m

-0.19%

cash

189.4k

+6.3%

net assets

Total assets minus all liabilities

barchester properties ltd company details

company number

08967773

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

totterdown house inkpen, hungerford, berkshire, RG17 9EA

Bank

-

Legal Advisor

-

barchester properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to barchester properties ltd. Currently there are 14 open charges and 0 have been satisfied in the past.

barchester properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARCHESTER PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

barchester properties ltd Companies House Filings - See Documents

datedescriptionview/download