hazeley ltd
hazeley ltd Company Information
Company Number
09953568
Next Accounts
Oct 2025
Shareholders
henry chopping
philip chopping
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
first floor 1 des roches square, witan way, witney, oxfordshire, OX28 4BE
Website
hazeleydevelopments.co.ukhazeley ltd Estimated Valuation
Pomanda estimates the enterprise value of HAZELEY LTD at £33.6m based on a Turnover of £8.4m and 3.99x industry multiple (adjusted for size and gross margin).
hazeley ltd Estimated Valuation
Pomanda estimates the enterprise value of HAZELEY LTD at £0 based on an EBITDA of £-22.2k and a 7.8x industry multiple (adjusted for size and gross margin).
hazeley ltd Estimated Valuation
Pomanda estimates the enterprise value of HAZELEY LTD at £320.2k based on Net Assets of £183.4k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hazeley Ltd Overview
Hazeley Ltd is a live company located in witney, OX28 4BE with a Companies House number of 09953568. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2016, it's largest shareholder is henry chopping with a 50% stake. Hazeley Ltd is a young, mid sized company, Pomanda has estimated its turnover at £8.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hazeley Ltd Health Check
Pomanda's financial health check has awarded Hazeley Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £8.4m, make it larger than the average company (£955.2k)
- Hazeley Ltd
£955.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4.7%)
- Hazeley Ltd
4.7% - Industry AVG
Production
with a gross margin of 72.7%, this company has a comparable cost of product (72.7%)
- Hazeley Ltd
72.7% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (25.8%)
- Hazeley Ltd
25.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Hazeley Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Hazeley Ltd
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £4.2m, this is more efficient (£184.3k)
- Hazeley Ltd
£184.3k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (32 days)
- Hazeley Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (37 days)
- Hazeley Ltd
37 days - Industry AVG
Stock Days
it holds stock equivalent to 15 days, this is less than average (52 days)
- Hazeley Ltd
52 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (10 weeks)
18 weeks - Hazeley Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.4%, this is a higher level of debt than the average (68.2%)
92.4% - Hazeley Ltd
68.2% - Industry AVG
HAZELEY LTD financials
Hazeley Ltd's latest turnover from January 2024 is estimated at £8.4 million and the company has net assets of £183.4 thousand. According to their latest financial statements, Hazeley Ltd has 2 employees and maintains cash reserves of £22 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 804,512 | 804,738 | 968,373 | 1,130,499 | 1,293,832 | 1,143,562 | 1,152,332 | 774,332 |
| Intangible Assets | ||||||||
| Investments & Other | 134,909 | 434,000 | 100 | |||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 804,512 | 804,738 | 1,103,282 | 1,564,499 | 1,293,832 | 1,143,562 | 1,152,332 | 774,432 |
| Stock & work in progress | 95,758 | 82,160 | 35,751 | 13,401 | 14,565 | |||
| Trade Debtors | 1,493,763 | 1,441,074 | 1,509,059 | 1,113,114 | 1,211,346 | 960,328 | 950,100 | 2,349 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 21,977 | 89,722 | 33,123 | 137,540 | 36,947 | |||
| misc current assets | 2,300 | 2,242 | 440 | |||||
| total current assets | 1,611,498 | 1,612,956 | 1,577,933 | 1,264,055 | 1,262,858 | 962,628 | 952,342 | 2,789 |
| total assets | 2,416,010 | 2,417,694 | 2,681,215 | 2,828,554 | 2,556,690 | 2,106,190 | 2,104,674 | 777,221 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 60,665 | 35,386 | 27,370 | 41,828 | 79,802 | 84,545 | 122,026 | 10,524 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 60,665 | 35,386 | 27,370 | 41,828 | 79,802 | 84,545 | 122,026 | 10,524 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 2,171,928 | 2,179,413 | 2,365,790 | 2,507,065 | 2,335,862 | 2,041,383 | 2,008,680 | 761,962 |
| provisions | 14,769 | 28,654 | 17,480 | |||||
| total long term liabilities | 2,171,928 | 2,179,413 | 2,380,559 | 2,535,719 | 2,353,342 | 2,041,383 | 2,008,680 | 761,962 |
| total liabilities | 2,232,593 | 2,214,799 | 2,407,929 | 2,577,547 | 2,433,144 | 2,125,928 | 2,130,706 | 772,486 |
| net assets | 183,417 | 202,895 | 273,286 | 251,007 | 123,546 | -19,738 | -26,032 | 4,735 |
| total shareholders funds | 183,417 | 202,895 | 273,286 | 251,007 | 123,546 | -19,738 | -26,032 | 4,735 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 226 | 302 | 403 | |||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | 13,598 | 46,409 | 22,350 | -1,164 | 14,565 | |||
| Debtors | 52,689 | -67,985 | 395,945 | -98,232 | 251,018 | 10,228 | 947,751 | 2,349 |
| Creditors | 25,279 | 8,016 | -14,458 | -37,974 | -4,743 | -37,481 | 111,502 | 10,524 |
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | -14,769 | -13,885 | 11,174 | 17,480 | ||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -134,909 | -299,091 | 434,000 | -100 | 100 | |||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -7,485 | -186,377 | -141,275 | 171,203 | 294,479 | 32,703 | 1,246,718 | 761,962 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -67,745 | 56,599 | -104,417 | 100,593 | 36,947 | |||
| overdraft | ||||||||
| change in cash | -67,745 | 56,599 | -104,417 | 100,593 | 36,947 |
hazeley ltd Credit Report and Business Information
Hazeley Ltd Competitor Analysis
Perform a competitor analysis for hazeley ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in OX28 area or any other competitors across 12 key performance metrics.
hazeley ltd Ownership
HAZELEY LTD group structure
Hazeley Ltd has no subsidiary companies.
Ultimate parent company
HAZELEY LTD
09953568
hazeley ltd directors
Hazeley Ltd currently has 2 directors. The longest serving directors include Mr Henry Chopping (Jan 2016) and Mr Philip Chopping (Jan 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Henry Chopping | United Kingdom | 54 years | Jan 2016 | - | Director |
| Mr Philip Chopping | 57 years | Jan 2016 | - | Director |
P&L
January 2024turnover
8.4m
+7%
operating profit
-22.4k
0%
gross margin
72.8%
+0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
183.4k
-0.1%
total assets
2.4m
0%
cash
22k
-0.76%
net assets
Total assets minus all liabilities
hazeley ltd company details
company number
09953568
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
first floor 1 des roches square, witan way, witney, oxfordshire, OX28 4BE
Bank
-
Legal Advisor
-
hazeley ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hazeley ltd.
hazeley ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAZELEY LTD. This can take several minutes, an email will notify you when this has completed.
hazeley ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
