curv'i'licious limited

Live EstablishedMicroRapid

curv'i'licious limited Company Information

Share CURV'I'LICIOUS LIMITED

Company Number

08994320

Directors

Claire Lloyd

Shareholders

claire lloyd

barbara watkin

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

210 -212 albert road, farnworth, bolton, BL4 9JB

curv'i'licious limited Estimated Valuation

£83.1k

Pomanda estimates the enterprise value of CURV'I'LICIOUS LIMITED at £83.1k based on a Turnover of £155.8k and 0.53x industry multiple (adjusted for size and gross margin).

curv'i'licious limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CURV'I'LICIOUS LIMITED at £0 based on an EBITDA of £-9.5k and a 3.15x industry multiple (adjusted for size and gross margin).

curv'i'licious limited Estimated Valuation

£24.4k

Pomanda estimates the enterprise value of CURV'I'LICIOUS LIMITED at £24.4k based on Net Assets of £10.8k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Curv'i'licious Limited Overview

Curv'i'licious Limited is a live company located in bolton, BL4 9JB with a Companies House number of 08994320. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2014, it's largest shareholder is claire lloyd with a 60% stake. Curv'i'licious Limited is a established, micro sized company, Pomanda has estimated its turnover at £155.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Curv'i'licious Limited Health Check

Pomanda's financial health check has awarded Curv'I'Licious Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £155.8k, make it smaller than the average company (£939k)

£155.8k - Curv'i'licious Limited

£939k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (9.7%)

51% - Curv'i'licious Limited

9.7% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (40.4%)

19.8% - Curv'i'licious Limited

40.4% - Industry AVG

profitability

Profitability

an operating margin of -6.1% make it less profitable than the average company (6.1%)

-6.1% - Curv'i'licious Limited

6.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (14)

5 - Curv'i'licious Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Curv'i'licious Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.2k, this is less efficient (£90.7k)

£31.2k - Curv'i'licious Limited

£90.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (29 days)

69 days - Curv'i'licious Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (37 days)

55 days - Curv'i'licious Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Curv'i'licious Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Curv'i'licious Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.2%, this is a higher level of debt than the average (42.9%)

68.2% - Curv'i'licious Limited

42.9% - Industry AVG

CURV'I'LICIOUS LIMITED financials

EXPORTms excel logo

Curv'I'Licious Limited's latest turnover from April 2024 is estimated at £155.8 thousand and the company has net assets of £10.8 thousand. According to their latest financial statements, Curv'I'Licious Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover155,755171,534144,08545,63433,34020,22224,93524,00522,1690
Other Income Or Grants0000000000
Cost Of Sales124,997136,903116,24137,67926,82716,36320,00919,05917,4060
Gross Profit30,75834,63127,8447,9556,5133,8604,9264,9454,7640
Admin Expenses40,21824,4755,32411,7916,0673,4336,5685,1005,4630
Operating Profit-9,46010,15622,520-3,836446427-1,642-155-6990
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit-9,46010,15622,520-3,836446427-1,642-155-6990
Tax0-2,539-4,2790-85-810000
Profit After Tax-9,4607,61718,241-3,836361346-1,642-155-6990
Dividends Paid0000000000
Retained Profit-9,4607,61718,241-3,836361346-1,642-155-6990
Employee Costs159,707152,92529,07027,64326,68626,98925,73525,05026,6330
Number Of Employees5511111110
EBITDA*-9,46010,15622,520-3,836446427-1,642-155-6990

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets4,3994,210262328410512640000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets4,3994,210262328410512640000
Stock & work in progress0000000000
Trade Debtors29,51941,89142,80314,4685,6225,8947,0084,4734,6260
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000002
misc current assets0000000000
total current assets29,51941,89142,80314,4685,6225,8947,0084,4734,6262
total assets33,91846,10143,06514,7966,0326,4067,6484,4734,6262
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 19,02819,8517,976179035045005,3250
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities19,02819,8517,976179035045005,3250
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities4,1176,01722,47320,2427,8218,2069,6945,32500
provisions0000000000
total long term liabilities4,1176,01722,47320,2427,8218,2069,6945,32500
total liabilities23,14525,86830,44920,4217,8218,55610,1445,3255,3250
net assets10,77320,23312,616-5,625-1,789-2,150-2,496-852-6992
total shareholders funds10,77320,23312,616-5,625-1,789-2,150-2,496-852-6992
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit-9,46010,15622,520-3,836446427-1,642-155-6990
Depreciation0000000000
Amortisation0000000000
Tax0-2,539-4,2790-85-810000
Stock0000000000
Debtors-12,372-91228,3358,846-272-1,1142,535-1534,6260
Creditors-82311,8757,797179-350-100450-5,3255,3250
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations2,08920,404-2,297-12,5032831,360-3,727-5,32700
Investing Activities
capital expenditure-189-3,9486682102128-640000
Change in Investments0000000000
cash flow from investments-189-3,9486682102128-640000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-1,900-16,4562,23112,421-385-1,4884,3695,32500
share issue000000-22-22
interest0000000000
cash flow from financing-1,900-16,4562,23112,421-385-1,4884,3675,327-22
cash and cash equivalents
cash00000000-22
overdraft0000000000
change in cash00000000-22

curv'i'licious limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for curv'i'licious limited. Get real-time insights into curv'i'licious limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Curv'i'licious Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for curv'i'licious limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BL4 area or any other competitors across 12 key performance metrics.

curv'i'licious limited Ownership

CURV'I'LICIOUS LIMITED group structure

Curv'I'Licious Limited has no subsidiary companies.

Ultimate parent company

CURV'I'LICIOUS LIMITED

08994320

CURV'I'LICIOUS LIMITED Shareholders

claire lloyd 60%
barbara watkin 40%

curv'i'licious limited directors

Curv'I'Licious Limited currently has 1 director, Ms Claire Lloyd serving since Apr 2014.

officercountryagestartendrole
Ms Claire LloydEngland46 years Apr 2014- Director

P&L

April 2024

turnover

155.8k

-9%

operating profit

-9.5k

0%

gross margin

19.8%

-2.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

10.8k

-0.47%

total assets

33.9k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

curv'i'licious limited company details

company number

08994320

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

sunkissed 'n' white bits limited (July 2014)

accountant

-

auditor

-

address

210 -212 albert road, farnworth, bolton, BL4 9JB

Bank

-

Legal Advisor

-

curv'i'licious limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to curv'i'licious limited.

curv'i'licious limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CURV'I'LICIOUS LIMITED. This can take several minutes, an email will notify you when this has completed.

curv'i'licious limited Companies House Filings - See Documents

datedescriptionview/download