Pomanda estimates the enterprise value of BIZCOM SOLUTIONS LIMITED at £72.1k based on a Turnover of £90.1k and 0.8x industry multiple (adjusted for size and gross margin).
bizcom solutions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BIZCOM SOLUTIONS LIMITED at £0 based on an EBITDA of £-85 and a 4.31x industry multiple (adjusted for size and gross margin).
bizcom solutions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BIZCOM SOLUTIONS LIMITED at £0 based on Net Assets of £-2.1k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bizcom Solutions LimitedOverview
Bizcom Solutions Limited is a live company located in london, W1U 6RP with a Companies House number of 09007227. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2014, it's largest shareholder is
martin myers
with a 100% stake. Bizcom Solutions Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£90.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Bizcom Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
6 Weak
Size
annual sales of £90.1k, make it smaller than the average company (£925.3k)
£90.1k - Bizcom Solutions Limited
£925.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9.6%)
7% - Bizcom Solutions Limited
9.6% - Industry AVG
Production
with a gross margin of 41.4%, this company has a comparable cost of product (41.4%)
41.4% - Bizcom Solutions Limited
41.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6%)
-0.1% - Bizcom Solutions Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Bizcom Solutions Limited
14 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
£31.8k - Bizcom Solutions Limited
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £90.1k, this is equally as efficient (£90.1k)
£90.1k - Bizcom Solutions Limited
£90.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bizcom Solutions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bizcom Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bizcom Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 22 weeks, this is less cash available to meet short term requirements (46 weeks)
22 weeks - Bizcom Solutions Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 226.2%, this is a higher level of debt than the average (43.6%)
226.2% - Bizcom Solutions Limited
43.6% - Industry AVG
BIZCOM SOLUTIONS LIMITED financials
EXPORT
Bizcom Solutions Limited's latest turnover from April 2024 is estimated at £90.1 thousand and the company has net assets of -£2.1 thousand. According to their latest financial statements, Bizcom Solutions Limited has 1 employee and maintains cash reserves of £1.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Turnover
90,129
87,510
82,545
74,275
74,901
36,656
35,188
2,296
Other Income Or Grants
Cost Of Sales
52,771
51,203
48,829
45,244
44,907
22,484
20,786
1,361
Gross Profit
37,358
36,307
33,716
29,031
29,994
14,172
14,402
936
Admin Expenses
37,443
36,376
33,728
29,663
2,604
30,013
14,185
14,933
141
-1,348
Operating Profit
-85
-69
-12
-632
-2,604
-19
-13
-531
-141
2,284
Interest Payable
Interest Receivable
85
69
12
2
2
19
13
6
14
8
Pre-Tax Profit
-630
-2,602
-525
-127
2,291
Tax
-458
Profit After Tax
-630
-2,602
-525
-127
1,833
Dividends Paid
Retained Profit
-630
-2,602
-525
-127
1,833
Employee Costs
31,805
30,593
29,164
27,653
26,998
25,711
25,033
26,421
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
-85
-69
-12
-632
-2,604
-19
-13
-531
-141
2,284
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1
1
1
Group Debtors
Misc Debtors
1
1
1
1
1
101
100
100
375
Cash
1,624
1,624
1,624
1,624
1,624
2,525
2,525
2,525
2,525
3,000
misc current assets
total current assets
1,625
1,625
1,625
1,625
1,625
2,626
2,626
2,626
2,900
3,001
total assets
1,625
1,625
1,625
1,625
1,625
2,626
2,626
2,626
2,900
3,001
Bank overdraft
Bank loan
Trade Creditors
1,167
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
3,675
3,675
3,675
3,675
3,045
1,444
1,444
1,444
1,193
total current liabilities
3,675
3,675
3,675
3,675
3,045
1,444
1,444
1,444
1,193
1,167
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,675
3,675
3,675
3,675
3,045
1,444
1,444
1,444
1,193
1,167
net assets
-2,050
-2,050
-2,050
-2,050
-1,420
1,182
1,182
1,182
1,707
1,834
total shareholders funds
-2,050
-2,050
-2,050
-2,050
-1,420
1,182
1,182
1,182
1,707
1,834
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Operating Activities
Operating Profit
-85
-69
-12
-632
-2,604
-19
-13
-531
-141
2,284
Depreciation
Amortisation
Tax
-458
Stock
Debtors
-100
-274
374
1
Creditors
-1,167
1,167
Accruals and Deferred Income
630
1,601
251
1,193
Deferred Taxes & Provisions
Cash flow from operations
-85
-69
-12
-2
-903
-19
-13
-6
-489
2,992
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
85
69
12
2
2
19
13
6
14
8
cash flow from financing
85
69
12
2
2
19
13
6
14
9
cash and cash equivalents
cash
-901
-475
3,000
overdraft
change in cash
-901
-475
3,000
bizcom solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bizcom solutions limited. Get real-time insights into bizcom solutions limited's credit score, group structure and payment trends.
Perform a competitor analysis for bizcom solutions limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.
bizcom solutions limited Ownership
BIZCOM SOLUTIONS LIMITED group structure
Bizcom Solutions Limited has no subsidiary companies.
Ultimate parent company
BIZCOM SOLUTIONS LIMITED
09007227
BIZCOM SOLUTIONS LIMITED Shareholders
The sole shareholder of Bizcom Solutions Limited is Martin Myers.
martin myers
100%
bizcom solutions limited directors
Bizcom Solutions Limited currently has 1 director, Mr Martin Myers serving since Apr 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bizcom solutions limited.
bizcom solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BIZCOM SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
bizcom solutions limitedCompanies House Filings - See Documents
