fan business solutions ltd
fan business solutions ltd Company Information
Company Number
09015295
Next Accounts
Apr 2025
Directors
-
Shareholders
neil de villiers
melinda michelle de villiers
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
allen house 1 westmead road, sutton, surrey, SM1 4LA
Website
fansolutions.co.ukfan business solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of FAN BUSINESS SOLUTIONS LTD at £42.5k based on a Turnover of £113.6k and 0.37x industry multiple (adjusted for size and gross margin).
fan business solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of FAN BUSINESS SOLUTIONS LTD at £4.3k based on an EBITDA of £1.3k and a 3.22x industry multiple (adjusted for size and gross margin).
fan business solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of FAN BUSINESS SOLUTIONS LTD at £2.8k based on Net Assets of £1.1k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fan Business Solutions Ltd Overview
Fan Business Solutions Ltd is a dissolved company that was located in surrey, SM1 4LA with a Companies House number of 09015295. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2014, it's largest shareholder was neil de villiers with a 60% stake. The last turnover for Fan Business Solutions Ltd was estimated at £113.6k.
Upgrade for unlimited company reports & a free credit check
Fan Business Solutions Ltd Health Check
Pomanda's financial health check has awarded Fan Business Solutions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £113.6k, make it smaller than the average company (£177.6k)
- Fan Business Solutions Ltd
£177.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fan Business Solutions Ltd
- - Industry AVG
Production
with a gross margin of 31.7%, this company has a higher cost of product (67.5%)
- Fan Business Solutions Ltd
67.5% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (13.1%)
- Fan Business Solutions Ltd
13.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Fan Business Solutions Ltd
8 - Industry AVG
Pay Structure
on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)
- Fan Business Solutions Ltd
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £56.8k, this is less efficient (£119.6k)
- Fan Business Solutions Ltd
£119.6k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (63 days)
- Fan Business Solutions Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 495 days, this is slower than average (33 days)
- Fan Business Solutions Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fan Business Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fan Business Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (57.6%)
99% - Fan Business Solutions Ltd
57.6% - Industry AVG
FAN BUSINESS SOLUTIONS LTD financials
Fan Business Solutions Ltd's latest turnover from April 2017 is estimated at £113.6 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Fan Business Solutions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|
| Tangible Assets | 96 | 192 | 287 |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 96 | 192 | 287 |
| Stock & work in progress | |||
| Trade Debtors | 29,517 | 17,430 | 30,807 |
| Group Debtors | |||
| Misc Debtors | 76,642 | 49,200 | |
| Cash | 1 | 680 | |
| misc current assets | 181 | ||
| total current assets | 106,340 | 66,631 | 31,487 |
| total assets | 106,436 | 66,823 | 31,774 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 105,359 | 66,321 | 29,007 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 105,359 | 66,321 | 29,007 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 105,359 | 66,321 | 29,007 |
| net assets | 1,077 | 502 | 2,767 |
| total shareholders funds | 1,077 | 502 | 2,767 |
| Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 95 | 95 | |
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 39,529 | 35,823 | 30,807 |
| Creditors | 39,038 | 37,314 | 29,007 |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -1 | -679 | 680 |
| overdraft | |||
| change in cash | -1 | -679 | 680 |
fan business solutions ltd Credit Report and Business Information
Fan Business Solutions Ltd Competitor Analysis
Perform a competitor analysis for fan business solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SM1 area or any other competitors across 12 key performance metrics.
fan business solutions ltd Ownership
FAN BUSINESS SOLUTIONS LTD group structure
Fan Business Solutions Ltd has no subsidiary companies.
Ultimate parent company
FAN BUSINESS SOLUTIONS LTD
09015295
fan business solutions ltd directors
Fan Business Solutions Ltd currently has 1 director, undefined undefined serving since - .
| officer | country | age | start | end | role |
|---|
P&L
April 2017turnover
113.6k
+23%
operating profit
1.3k
0%
gross margin
31.7%
+8.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2017net assets
1.1k
+1.15%
total assets
106.4k
+0.59%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
fan business solutions ltd company details
company number
09015295
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2017
previous names
N/A
accountant
-
auditor
-
address
allen house 1 westmead road, sutton, surrey, SM1 4LA
Bank
-
Legal Advisor
-
fan business solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fan business solutions ltd.
fan business solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAN BUSINESS SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
fan business solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
