effective change solutions limited
effective change solutions limited Company Information
Company Number
07841350
Next Accounts
Aug 2025
Directors
Shareholders
richard braithwaite
joelle piat-dalais
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
no 1 approach road, raynes park, london, SW20 8BA
Website
-effective change solutions limited Estimated Valuation
Pomanda estimates the enterprise value of EFFECTIVE CHANGE SOLUTIONS LIMITED at £94 based on a Turnover of £267 and 0.35x industry multiple (adjusted for size and gross margin).
effective change solutions limited Estimated Valuation
Pomanda estimates the enterprise value of EFFECTIVE CHANGE SOLUTIONS LIMITED at £0 based on an EBITDA of £0 and a 3.05x industry multiple (adjusted for size and gross margin).
effective change solutions limited Estimated Valuation
Pomanda estimates the enterprise value of EFFECTIVE CHANGE SOLUTIONS LIMITED at £261 based on Net Assets of £100 and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Effective Change Solutions Limited Overview
Effective Change Solutions Limited is a live company located in london, SW20 8BA with a Companies House number of 07841350. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2011, it's largest shareholder is richard braithwaite with a 65% stake. Effective Change Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £267.7 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Effective Change Solutions Limited Health Check
Pomanda's financial health check has awarded Effective Change Solutions Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £267.7, make it smaller than the average company (£419.1k)
- Effective Change Solutions Limited
£419.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Effective Change Solutions Limited
- - Industry AVG
Production
with a gross margin of 26.8%, this company has a higher cost of product (60.5%)
- Effective Change Solutions Limited
60.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Effective Change Solutions Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Effective Change Solutions Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Effective Change Solutions Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £267.7, this is less efficient (£120.4k)
- Effective Change Solutions Limited
£120.4k - Industry AVG
Debtor Days
it gets paid by customers after 136 days, this is later than average (66 days)
- Effective Change Solutions Limited
66 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Effective Change Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Effective Change Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Effective Change Solutions Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Effective Change Solutions Limited
- - Industry AVG
EFFECTIVE CHANGE SOLUTIONS LIMITED financials
Effective Change Solutions Limited's latest turnover from November 2023 is estimated at £268 and the company has net assets of £100. According to their latest financial statements, we estimate that Effective Change Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 223,704 | 201,640 | 201,669 | |||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | 147,429 | 167,322 | 166,197 | |||||||||
| Tax | -28,202 | -32,346 | -33,386 | |||||||||
| Profit After Tax | 119,227 | 134,976 | 132,811 | |||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | 119,227 | 134,976 | 132,811 | |||||||||
| Employee Costs | 45,965 | 13,571 | 10,667 | |||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | 100 | 100 | 100 | 66,838 | 22,034 | 22,034 | ||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 100 | 100 | 100 | 66,838 | 22,034 | 22,034 | ||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 100 | 100 | 45,494 | 62,908 | 30,231 | 33,956 | 5,400 | 6,036 | 3,000 | |||
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 7,780 | 55,582 | 26,064 | 30,432 | ||||||||
| misc current assets | ||||||||||||
| total current assets | 100 | 100 | 45,494 | 62,908 | 30,231 | 41,736 | 60,982 | 32,100 | 33,432 | |||
| total assets | 100 | 100 | 100 | 100 | 100 | 112,332 | 84,942 | 52,265 | 41,736 | 60,982 | 32,100 | 33,432 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 52,591 | 73,363 | 52,165 | 41,636 | 46,370 | 24,660 | 18,837 | |||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | ||||||||||||
| total current liabilities | 52,591 | 73,363 | 52,165 | 41,636 | 46,370 | 24,660 | 18,837 | |||||
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 52,591 | 73,363 | 52,165 | 41,636 | 46,370 | 24,660 | 18,837 | |||||
| net assets | 100 | 100 | 100 | 100 | 100 | 59,741 | 11,579 | 100 | 100 | 14,612 | 7,440 | 14,595 |
| total shareholders funds | 100 | 100 | 100 | 100 | 100 | 59,741 | 11,579 | 100 | 100 | 14,612 | 7,440 | 14,595 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | -28,202 | -32,346 | -33,386 | |||||||||
| Stock | ||||||||||||
| Debtors | 100 | -45,494 | -17,414 | 32,677 | -3,725 | 28,556 | -636 | 3,036 | 3,000 | |||
| Creditors | -52,591 | -20,772 | 21,198 | 10,529 | -4,734 | 21,710 | 5,823 | 18,837 | ||||
| Accruals and Deferred Income | ||||||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | -100 | -66,738 | 44,804 | 22,034 | ||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | -71,065 | -123,497 | -132,811 | |||||||||
| cash and cash equivalents | ||||||||||||
| cash | -7,780 | -47,802 | 29,518 | -4,368 | 30,432 | |||||||
| overdraft | ||||||||||||
| change in cash | -7,780 | -47,802 | 29,518 | -4,368 | 30,432 |
effective change solutions limited Credit Report and Business Information
Effective Change Solutions Limited Competitor Analysis
Perform a competitor analysis for effective change solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW20 area or any other competitors across 12 key performance metrics.
effective change solutions limited Ownership
EFFECTIVE CHANGE SOLUTIONS LIMITED group structure
Effective Change Solutions Limited has no subsidiary companies.
Ultimate parent company
EFFECTIVE CHANGE SOLUTIONS LIMITED
07841350
effective change solutions limited directors
Effective Change Solutions Limited currently has 1 director, Mr Richard Braithwaite serving since Nov 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Braithwaite | United Kingdom | 40 years | Nov 2011 | - | Director |
P&L
November 2023turnover
267.7
+16%
operating profit
0
0%
gross margin
26.8%
+3.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
effective change solutions limited company details
company number
07841350
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
no 1 approach road, raynes park, london, SW20 8BA
Bank
-
Legal Advisor
-
effective change solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to effective change solutions limited.
effective change solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EFFECTIVE CHANGE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
effective change solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
