bintons property services ltd

Live EstablishedMicroLow

bintons property services ltd Company Information

Share BINTONS PROPERTY SERVICES LTD

Company Number

09024213

Directors

Simon Frankel

Shareholders

binton estates (uk) ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

141a stamford hill, london, N16 5LG

bintons property services ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BINTONS PROPERTY SERVICES LTD at £1.2m based on a Turnover of £463k and 2.53x industry multiple (adjusted for size and gross margin).

bintons property services ltd Estimated Valuation

£541.7k

Pomanda estimates the enterprise value of BINTONS PROPERTY SERVICES LTD at £541.7k based on an EBITDA of £81.2k and a 6.67x industry multiple (adjusted for size and gross margin).

bintons property services ltd Estimated Valuation

£156.6k

Pomanda estimates the enterprise value of BINTONS PROPERTY SERVICES LTD at £156.6k based on Net Assets of £86.1k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bintons Property Services Ltd Overview

Bintons Property Services Ltd is a live company located in london, N16 5LG with a Companies House number of 09024213. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2014, it's largest shareholder is binton estates (uk) ltd with a 100% stake. Bintons Property Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £463k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bintons Property Services Ltd Health Check

Pomanda's financial health check has awarded Bintons Property Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £463k, make it in line with the average company (£387.5k)

£463k - Bintons Property Services Ltd

£387.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.3%)

2% - Bintons Property Services Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 71.5%, this company has a comparable cost of product (71.5%)

71.5% - Bintons Property Services Ltd

71.5% - Industry AVG

profitability

Profitability

an operating margin of 17.5% make it more profitable than the average company (7.4%)

17.5% - Bintons Property Services Ltd

7.4% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (6)

13 - Bintons Property Services Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Bintons Property Services Ltd

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.6k, this is less efficient (£102.8k)

£35.6k - Bintons Property Services Ltd

£102.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (47 days)

26 days - Bintons Property Services Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (29 days)

5 days - Bintons Property Services Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bintons Property Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is average cash available to meet short term requirements (47 weeks)

47 weeks - Bintons Property Services Ltd

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (58%)

86.4% - Bintons Property Services Ltd

58% - Industry AVG

BINTONS PROPERTY SERVICES LTD financials

EXPORTms excel logo

Bintons Property Services Ltd's latest turnover from May 2024 is estimated at £463 thousand and the company has net assets of £86.1 thousand. According to their latest financial statements, Bintons Property Services Ltd has 13 employees and maintains cash reserves of £484.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover463,046606,143570,819442,7251,012,4181,050,611801,862623,490825,287
Other Income Or Grants
Cost Of Sales132,057168,852125,558112,557212,958169,355159,942100,764401,476
Gross Profit330,989437,292445,261330,168799,460881,256641,920522,726423,811
Admin Expenses249,956451,756446,412326,070801,869974,713564,223693,491262,580-85,257
Operating Profit81,033-14,464-1,1514,098-2,409-93,45777,697-170,765161,23185,257
Interest Payable2,3443,7623,3541,525
Interest Receivable26,18119,5393,6015175974,7283,6471,4141,517492
Pre-Tax Profit104,8711,312-9043,090-1,812-88,72981,344-169,351162,74885,749
Tax-26,218-328-587-15,455-32,549-17,150
Profit After Tax78,653984-9042,503-1,812-88,72965,889-169,351130,19868,599
Dividends Paid
Retained Profit78,653984-9042,503-1,812-88,72965,889-169,351130,19868,599
Employee Costs521,148525,174527,897396,440409,656404,476280,016216,454247,985
Number Of Employees131314111212977
EBITDA*81,171-14,301-9604,323-2,409-93,45777,697-170,765161,23185,257

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets7839211,0841,275
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7839211,0841,275
Stock & work in progress
Trade Debtors33,205
Group Debtors110,000110,000110,000100,00015,00050,000
Misc Debtors4,6912,231126,031161,398
Cash484,734512,650355,739364,554670,417522,806737,929721,015409,789196,873
misc current assets
total current assets632,630624,881465,739464,554685,417572,806863,960721,015571,187196,873
total assets633,413625,802466,823465,829685,417572,806863,960721,015571,187196,873
Bank overdraft10,0004,167
Bank loan
Trade Creditors 1,94813,16313,16313,163
Group/Directors Accounts22,01923,147
other short term finances
hp & lease commitments
other current liabilities507,483556,182401,128395,027680,523566,100768,525691,469372,290
total current liabilities531,450592,492424,291412,357680,523566,100768,525691,469372,290
loans15,83325,83335,83345,833
hp & lease commitments
Accruals and Deferred Income
other liabilities128,174
provisions206242
total long term liabilities15,83325,83336,03946,075128,174
total liabilities547,283618,325460,330458,432680,523566,100768,525691,469372,290128,174
net assets86,1307,4776,4937,3974,8946,70695,43529,546198,89768,699
total shareholders funds86,1307,4776,4937,3974,8946,70695,43529,546198,89768,699
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit81,033-14,464-1,1514,098-2,409-93,45777,697-170,765161,23185,257
Depreciation138163191225
Amortisation
Tax-26,218-328-587-15,455-32,549-17,150
Stock
Debtors35,6652,23110,00085,000-35,000-76,031126,031-161,398161,398
Creditors-11,21513,163
Accruals and Deferred Income-48,699155,0546,101-285,496114,423-202,42577,056319,179372,290
Deferred Taxes & Provisions-206-36242
Cash flow from operations-40,626137,988-4,895-353,355147,014-219,85113,267309,812339,57468,107
Investing Activities
capital expenditure-1,500
Change in Investments
cash flow from investments-1,500
Financing Activities
Bank loans
Group/Directors Accounts-1,12823,147
Other Short Term Loans
Long term loans-10,000-10,000-10,00045,833
Hire Purchase and Lease Commitments
other long term liabilities-128,174128,174
share issue100
interest23,83715,777247-1,0085974,7283,6471,4141,517492
cash flow from financing12,70928,924-9,75344,8255974,7283,6471,414-126,657128,766
cash and cash equivalents
cash-27,916156,911-8,815-305,863147,611-215,12316,914311,226212,916196,873
overdraft-10,0005,8334,167
change in cash-27,916166,911-14,648-310,030147,611-215,12316,914311,226212,916196,873

bintons property services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bintons property services ltd. Get real-time insights into bintons property services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bintons Property Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bintons property services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

bintons property services ltd Ownership

BINTONS PROPERTY SERVICES LTD group structure

Bintons Property Services Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BINTONS PROPERTY SERVICES LTD

09024213

BINTONS PROPERTY SERVICES LTD Shareholders

binton estates (uk) ltd 100%

bintons property services ltd directors

Bintons Property Services Ltd currently has 1 director, Mr Simon Frankel serving since Jan 2015.

officercountryagestartendrole
Mr Simon Frankel46 years Jan 2015- Director

P&L

May 2024

turnover

463k

-24%

operating profit

81k

0%

gross margin

71.5%

-0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

86.1k

+10.52%

total assets

633.4k

+0.01%

cash

484.7k

-0.05%

net assets

Total assets minus all liabilities

bintons property services ltd company details

company number

09024213

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

141a stamford hill, london, N16 5LG

Bank

-

Legal Advisor

-

bintons property services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bintons property services ltd.

bintons property services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BINTONS PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

bintons property services ltd Companies House Filings - See Documents

datedescriptionview/download