
Company Number
09027117
Next Accounts
Sep 2025
Shareholders
novanta inc
Group Structure
View All
Industry
Activities of head offices
Registered Address
unit 1, orion business park, bird hall lane, stockport, SK3 0XG
Website
spilasers.comPomanda estimates the enterprise value of NOVANTA UK INVESTMENTS HOLDING LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NOVANTA UK INVESTMENTS HOLDING LIMITED at £0 based on an EBITDA of £-277k and a 3.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NOVANTA UK INVESTMENTS HOLDING LIMITED at £175.8m based on Net Assets of £83.5m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Novanta Uk Investments Holding Limited is a live company located in stockport, SK3 0XG with a Companies House number of 09027117. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 2014, it's largest shareholder is novanta inc with a 100% stake. Novanta Uk Investments Holding Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Pomanda's financial health check has awarded Novanta Uk Investments Holding Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Novanta Uk Investments Holding Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.4%)
- Novanta Uk Investments Holding Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Novanta Uk Investments Holding Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Novanta Uk Investments Holding Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (110)
- - Novanta Uk Investments Holding Limited
- - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- Novanta Uk Investments Holding Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Novanta Uk Investments Holding Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Novanta Uk Investments Holding Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Novanta Uk Investments Holding Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Novanta Uk Investments Holding Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (15 weeks)
- - Novanta Uk Investments Holding Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.4%, this is a similar level of debt than the average (55.6%)
- - Novanta Uk Investments Holding Limited
- - Industry AVG
Novanta Uk Investments Holding Limited's latest turnover from December 2023 is 0 and the company has net assets of £83.5 million. According to their latest financial statements, Novanta Uk Investments Holding Limited has 3 employees and maintains cash reserves of £911 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | -277,000 | -895,000 | -1,050,000 | 1,440,000 | 13,457 | 1,460 | ||||
Interest Payable | 5,128,000 | 2,426,000 | 3,668,000 | 2,000,000 | 672,956 | 216,563 | ||||
Interest Receivable | 4,559,000 | 4,121,000 | 3,750,000 | 1,669,000 | ||||||
Pre-Tax Profit | 22,604,000 | 39,175,000 | -968,000 | 7,109,000 | -659,499 | -215,103 | ||||
Tax | -153,000 | -213,000 | ||||||||
Profit After Tax | 22,604,000 | 39,022,000 | -968,000 | 6,896,000 | -659,499 | -215,103 | ||||
Dividends Paid | 8,500,000 | |||||||||
Retained Profit | 22,604,000 | 30,522,000 | -968,000 | 6,896,000 | -659,499 | -215,103 | ||||
Employee Costs | ||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||
EBITDA* | -277,000 | -895,000 | -1,050,000 | 1,440,000 | 13,457 | 1,460 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||
Intangible Assets | ||||||||||
Investments & Other | 23,914,000 | 23,914,000 | 23,242,000 | 23,442,000 | 25,453,000 | 12,906,000 | 16,911,000 | 16,911,183 | 9,677,422 | |
Debtors (Due After 1 year) | 53,041,000 | 53,990,000 | 28,536,000 | 148,907,000 | 141,873,000 | 121,587,000 | 106,435,000 | |||
Total Fixed Assets | 76,955,000 | 77,904,000 | 51,778,000 | 172,349,000 | 167,326,000 | 134,493,000 | 123,346,000 | 16,911,183 | 9,677,422 | |
Stock & work in progress | ||||||||||
Trade Debtors | ||||||||||
Group Debtors | 105,204,000 | 107,145,000 | 100,171,000 | 2,185,000 | 1,686,000 | 2,308,000 | 1,605,000 | |||
Misc Debtors | 78,000 | 2,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 500 | 500 | |
Cash | 911,000 | 596,000 | 1,473,000 | 1,421,000 | 1,068,000 | 1,880,000 | 1,824,000 | 550,811 | 224,040 | |
misc current assets | ||||||||||
total current assets | 106,193,000 | 107,743,000 | 101,645,000 | 3,607,000 | 2,755,000 | 4,189,000 | 3,430,000 | 551,311 | 224,540 | |
total assets | 183,148,000 | 185,647,000 | 153,423,000 | 175,956,000 | 170,081,000 | 138,682,000 | 126,776,000 | 17,462,494 | 9,901,962 | |
Bank overdraft | 4,520,000 | 3,841,000 | ||||||||
Bank loan | ||||||||||
Trade Creditors | 2,000 | |||||||||
Group/Directors Accounts | 4,194,000 | 4,109,000 | 3,909,000 | 666,000 | 425,000 | 750,000 | 893,000 | 436,594 | 216,563 | |
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 188,000 | 195,000 | 1,132,000 | 1,239,000 | 1,593,000 | 139,000 | 402,000 | |||
total current liabilities | 4,382,000 | 4,306,000 | 5,041,000 | 6,425,000 | 5,859,000 | 889,000 | 1,295,000 | 436,594 | 216,563 | |
loans | 95,273,000 | 120,452,000 | 118,015,000 | 143,020,000 | 151,156,000 | 132,739,000 | 119,459,000 | 17,900,000 | 9,900,000 | |
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | 968,000 | 4,157,000 | ||||||||
total long term liabilities | 95,273,000 | 120,452,000 | 118,015,000 | 143,988,000 | 155,313,000 | 132,739,000 | 119,459,000 | 17,900,000 | 9,900,000 | |
total liabilities | 99,655,000 | 124,758,000 | 123,056,000 | 150,413,000 | 161,172,000 | 133,628,000 | 120,754,000 | 18,336,594 | 10,116,563 | |
net assets | 83,493,000 | 60,889,000 | 30,367,000 | 25,543,000 | 8,909,000 | 5,054,000 | 6,022,000 | -874,100 | -214,601 | |
total shareholders funds | 83,493,000 | 60,889,000 | 30,367,000 | 25,543,000 | 8,909,000 | 5,054,000 | 6,022,000 | -874,100 | -214,601 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -277,000 | -895,000 | -1,050,000 | 1,440,000 | 13,457 | 1,460 | ||||
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | -153,000 | -213,000 | ||||||||
Stock | ||||||||||
Debtors | -2,814,000 | 32,429,000 | -22,385,000 | 7,533,000 | 19,664,000 | 15,855,000 | 108,040,500 | 500 | ||
Creditors | -2,000 | 2,000 | ||||||||
Accruals and Deferred Income | -7,000 | -937,000 | -107,000 | -354,000 | 1,454,000 | -263,000 | 402,000 | |||
Deferred Taxes & Provisions | -968,000 | -3,189,000 | 4,157,000 | |||||||
Cash flow from operations | 2,528,000 | -34,412,000 | -17,168,000 | -106,411,500 | 13,457 | 960 | ||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 672,000 | -200,000 | -2,011,000 | 12,547,000 | -4,005,000 | -183 | 7,233,761 | 9,677,422 | ||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | 85,000 | 200,000 | 3,243,000 | 241,000 | -325,000 | -143,000 | 456,406 | 220,031 | 216,563 | |
Other Short Term Loans | ||||||||||
Long term loans | -25,179,000 | 2,437,000 | -25,005,000 | -8,136,000 | 18,417,000 | 13,280,000 | 101,559,000 | 8,000,000 | 9,900,000 | |
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | -569,000 | 1,695,000 | 82,000 | -331,000 | -672,956 | -216,563 | ||||
cash flow from financing | -25,663,000 | 4,332,000 | 13,219,000 | 101,684,506 | 7,547,075 | 9,900,502 | ||||
cash and cash equivalents | ||||||||||
cash | 315,000 | -877,000 | 52,000 | 353,000 | -812,000 | 56,000 | 1,273,189 | 326,771 | 224,040 | |
overdraft | -4,520,000 | 679,000 | 3,841,000 | |||||||
change in cash | 315,000 | -877,000 | 4,572,000 | -326,000 | -4,653,000 | 56,000 | 1,273,189 | 326,771 | 224,040 |
Perform a competitor analysis for novanta uk investments holding limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in SK3 area or any other competitors across 12 key performance metrics.
NOVANTA UK INVESTMENTS HOLDING LIMITED group structure
Novanta Uk Investments Holding Limited has 1 subsidiary company.
Ultimate parent company
NOVANTA INC
#0093385
1 parent
NOVANTA UK INVESTMENTS HOLDING LIMITED
09027117
1 subsidiary
Novanta Uk Investments Holding Limited currently has 4 directors. The longest serving directors include Mr Robert Buckley (May 2014) and Mr Steve Lane (Jan 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Buckley | United Kingdom | 51 years | May 2014 | - | Director |
Mr Steve Lane | England | 54 years | Jan 2020 | - | Director |
Dr Steve Lane | 54 years | Jan 2020 | - | Director | |
Mr Christopher Glennon | England | 54 years | May 2022 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-277k
-69%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
83.5m
+0.37%
total assets
183.1m
-0.01%
cash
911k
+0.53%
net assets
Total assets minus all liabilities
company number
09027117
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
May 2014
age
11
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
gsi group uk investments holding limited (April 2016)
accountant
-
auditor
CLARKE NICKLIN LLP
address
unit 1, orion business park, bird hall lane, stockport, SK3 0XG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to novanta uk investments holding limited. Currently there are 5 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOVANTA UK INVESTMENTS HOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|