brand citizen limited
brand citizen limited Company Information
Company Number
09036305
Next Accounts
Apr 2025
Shareholders
karin jimenez
patrick john jubb
Group Structure
View All
Industry
Advertising agencies
Registered Address
fairacre lincombe lane, boars hill, oxford, OX1 5DX
Website
-brand citizen limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND CITIZEN LIMITED at £54.3k based on a Turnover of £166.8k and 0.33x industry multiple (adjusted for size and gross margin).
brand citizen limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND CITIZEN LIMITED at £0 based on an EBITDA of £-35.3k and a 2.12x industry multiple (adjusted for size and gross margin).
brand citizen limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND CITIZEN LIMITED at £5.6k based on Net Assets of £3.2k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brand Citizen Limited Overview
Brand Citizen Limited is a dissolved company that was located in oxford, OX1 5DX with a Companies House number of 09036305. It operated in the advertising agencies sector, SIC Code 73110. Founded in May 2014, it's largest shareholder was karin jimenez with a 95% stake. The last turnover for Brand Citizen Limited was estimated at £166.8k.
Upgrade for unlimited company reports & a free credit check
Brand Citizen Limited Health Check
Pomanda's financial health check has awarded Brand Citizen Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £166.8k, make it smaller than the average company (£7.2m)
- Brand Citizen Limited
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (10.4%)
- Brand Citizen Limited
10.4% - Industry AVG
Production
with a gross margin of 20%, this company has a higher cost of product (42.6%)
- Brand Citizen Limited
42.6% - Industry AVG
Profitability
an operating margin of -21.1% make it less profitable than the average company (4.6%)
- Brand Citizen Limited
4.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (36)
2 - Brand Citizen Limited
36 - Industry AVG
Pay Structure
on an average salary of £64.2k, the company has an equivalent pay structure (£64.2k)
- Brand Citizen Limited
£64.2k - Industry AVG
Efficiency
resulting in sales per employee of £83.4k, this is less efficient (£179k)
- Brand Citizen Limited
£179k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (54 days)
- Brand Citizen Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (43 days)
- Brand Citizen Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brand Citizen Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brand Citizen Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.7%, this is a higher level of debt than the average (67.1%)
92.7% - Brand Citizen Limited
67.1% - Industry AVG
BRAND CITIZEN LIMITED financials
Brand Citizen Limited's latest turnover from May 2024 is estimated at £166.8 thousand and the company has net assets of £3.2 thousand. According to their latest financial statements, Brand Citizen Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,500 | 2,500 | 2,815 | 3,368 | 6,728 | 2,646 | 3,573 | 1,875 | ||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 2,500 | 2,500 | 2,815 | 3,368 | 6,728 | 2,646 | 3,573 | 1,875 | ||
| Stock & work in progress | ||||||||||
| Trade Debtors | 43,580 | 70,035 | 133,093 | 92,983 | 79,198 | 172,874 | 186,029 | 134,664 | 146,718 | 87,356 |
| Group Debtors | ||||||||||
| Misc Debtors | 1,245 | |||||||||
| Cash | ||||||||||
| misc current assets | ||||||||||
| total current assets | 43,580 | 70,035 | 133,093 | 92,983 | 79,198 | 172,874 | 186,029 | 134,664 | 146,718 | 88,601 |
| total assets | 43,580 | 70,035 | 135,593 | 95,483 | 82,013 | 176,242 | 192,757 | 137,310 | 150,291 | 90,476 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 40,395 | 31,578 | 72,712 | 43,310 | 645 | 65,620 | 83,137 | 58,228 | 66,721 | 41,814 |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | ||||||||||
| total current liabilities | 40,395 | 31,578 | 72,712 | 43,310 | 645 | 65,620 | 83,137 | 58,228 | 66,721 | 41,814 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 40,395 | 31,578 | 72,712 | 43,310 | 645 | 65,620 | 83,137 | 58,228 | 66,721 | 41,814 |
| net assets | 3,185 | 38,457 | 62,881 | 52,173 | 81,368 | 110,622 | 109,620 | 79,082 | 83,570 | 48,662 |
| total shareholders funds | 3,185 | 38,457 | 62,881 | 52,173 | 81,368 | 110,622 | 109,620 | 79,082 | 83,570 | 48,662 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -26,455 | -63,058 | 40,110 | 13,785 | -93,676 | -13,155 | 51,365 | -12,054 | 58,117 | 88,601 |
| Creditors | 8,817 | -41,134 | 29,402 | 42,665 | -64,975 | -17,517 | 24,909 | -8,493 | 24,907 | 41,814 |
| Accruals and Deferred Income | ||||||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | ||||||||||
| overdraft | ||||||||||
| change in cash |
brand citizen limited Credit Report and Business Information
Brand Citizen Limited Competitor Analysis
Perform a competitor analysis for brand citizen limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in OX1 area or any other competitors across 12 key performance metrics.
brand citizen limited Ownership
BRAND CITIZEN LIMITED group structure
Brand Citizen Limited has no subsidiary companies.
Ultimate parent company
BRAND CITIZEN LIMITED
09036305
brand citizen limited directors
Brand Citizen Limited currently has 2 directors. The longest serving directors include Mr Patrick Jubb (May 2014) and Ms Karin Jimenez (May 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Patrick Jubb | England | 56 years | May 2014 | - | Director |
| Ms Karin Jimenez | England | 50 years | May 2014 | - | Director |
P&L
May 2024turnover
166.8k
-20%
operating profit
-35.3k
0%
gross margin
20.1%
-5.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
3.2k
-0.92%
total assets
43.6k
-0.38%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
brand citizen limited company details
company number
09036305
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
May 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
fairacre lincombe lane, boars hill, oxford, OX1 5DX
Bank
-
Legal Advisor
-
brand citizen limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brand citizen limited.
brand citizen limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAND CITIZEN LIMITED. This can take several minutes, an email will notify you when this has completed.
brand citizen limited Companies House Filings - See Documents
| date | description | view/download |
|---|
