nadezhda limited

nadezhda limited Company Information

Share NADEZHDA LIMITED
Live 
EstablishedMegaHealthy

Company Number

09066117

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

bvv holdings ltd

bsv holdings ltd

View All

Group Structure

View All

Contact

Registered Address

54 wolfe house, 389 high street kensington, london, W14 8QA

Website

-

nadezhda limited Estimated Valuation

£330.9m

Pomanda estimates the enterprise value of NADEZHDA LIMITED at £330.9m based on a Turnover of £182.8m and 1.81x industry multiple (adjusted for size and gross margin).

nadezhda limited Estimated Valuation

£99.6m

Pomanda estimates the enterprise value of NADEZHDA LIMITED at £99.6m based on an EBITDA of £14.2m and a 7.03x industry multiple (adjusted for size and gross margin).

nadezhda limited Estimated Valuation

£49.6m

Pomanda estimates the enterprise value of NADEZHDA LIMITED at £49.6m based on Net Assets of £37.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nadezhda Limited Overview

Nadezhda Limited is a live company located in london, W14 8QA with a Companies House number of 09066117. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2014, it's largest shareholder is bvv holdings ltd with a 51% stake. Nadezhda Limited is a established, mega sized company, Pomanda has estimated its turnover at £182.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nadezhda Limited Health Check

Pomanda's financial health check has awarded Nadezhda Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £182.8m, make it larger than the average company (£19m)

£182.8m - Nadezhda Limited

£19m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.6%)

7% - Nadezhda Limited

10.6% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (36.3%)

15.5% - Nadezhda Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it as profitable than the average company (4.6%)

4.6% - Nadezhda Limited

4.6% - Industry AVG

employees

Employees

with 1417 employees, this is above the industry average (105)

1417 - Nadezhda Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £3.9k, the company has a lower pay structure (£44.7k)

£3.9k - Nadezhda Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129k, this is less efficient (£191.8k)

£129k - Nadezhda Limited

£191.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (45 days)

5 days - Nadezhda Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (44 days)

20 days - Nadezhda Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is less than average (40 days)

25 days - Nadezhda Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (14 weeks)

5 weeks - Nadezhda Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.8%, this is a lower level of debt than the average (69.5%)

47.8% - Nadezhda Limited

69.5% - Industry AVG

NADEZHDA LIMITED financials

EXPORTms excel logo

Nadezhda Limited's latest turnover from December 2023 is £182.8 million and the company has net assets of £37.7 million. According to their latest financial statements, Nadezhda Limited has 1,417 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover182,758,248188,425,918186,686,494149,135,409111,398,486108,589,672132,594,3814,223,424,0003,283,758,0002,851,327,000
Other Income Or Grants0000000000
Cost Of Sales154,446,819164,139,805167,293,046127,874,15394,163,63987,550,305116,451,3483,656,289,0002,873,558,0002,501,124,000
Gross Profit28,311,42924,286,11319,393,44821,261,25617,234,84721,039,36716,143,033567,135,000410,200,000350,203,000
Admin Expenses19,904,75419,993,74116,029,09717,386,97013,058,65315,247,64013,990,094397,210,000271,086,000222,835,000
Operating Profit8,406,6754,292,3723,364,3513,874,2864,176,1945,791,7272,152,939169,925,000139,114,000127,368,000
Interest Payable2,285,5082,147,7272,178,2752,113,2194,697,2333,762,7434,130,659114,317,00090,696,00059,165,000
Interest Receivable414,158680,96278,6325,8578,61337,451252,45212,268,0009,566,0004,998,000
Pre-Tax Profit6,513,2722,810,0861,241,9681,737,498-540,1461,931,677-1,813,93377,823,00065,308,00059,999,000
Tax-1,497,925-1,977,505-173,524-799,493565,779-220,850789,445-2,495,000-9,166,000-10,962,000
Profit After Tax5,015,348832,5811,068,445938,00525,6331,710,827-1,024,48875,328,00056,142,00049,037,000
Dividends Paid1,865,303000000000
Retained Profit3,150,044832,5811,068,445938,00525,6331,710,827-1,024,48875,328,00056,142,00062,286,000
Employee Costs5,523,5703,800,8154,183,8495,307,7094,976,0113,952,9983,484,63886,239,00057,085,00035,585,000
Number Of Employees1,4171,4191,5301,4751,3221,3011,2911,265905862
EBITDA*14,168,2338,166,9626,556,2987,513,3807,162,25511,095,2257,681,942254,922,000217,978,000154,281,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets41,681,69242,053,39240,913,46052,465,75948,685,01751,400,97261,761,6761,951,287,0001,208,953,0001,205,029,000
Intangible Assets290,117326,878343,669774,045507,700537,896636,27818,870,000770,000685,000
Investments & Other406,465425,630538,118594,224598,459666,018779,40825,342,00018,119,00018,887,000
Debtors (Due After 1 year)000082,71900000
Total Fixed Assets41,971,80842,380,26941,257,12853,239,80349,109,99751,938,86762,397,9531,970,157,0001,209,723,0001,205,714,000
Stock & work in progress10,735,6297,196,3868,097,6787,274,7617,732,3678,575,06912,853,393352,738,000291,266,000192,254,000
Trade Debtors2,682,6911,249,3172,670,8052,613,5838,342,1304,958,1347,353,589209,467,000157,982,000188,609,000
Group Debtors0000000000
Misc Debtors10,945,63513,797,2309,414,16129,285,47123,781,9899,458,66112,852,224196,991,00038,328,00013,409,000
Cash3,175,8175,104,4691,052,333669,877861,707621,8216,105,488356,214,000267,538,00097,680,000
misc current assets0000013,844,61411,703,703191,510,000150,398,000168,949,000
total current assets30,304,67030,096,21521,420,20140,136,24740,916,99337,458,30150,868,3991,306,920,000905,512,000660,901,000
total assets72,276,47872,476,48462,677,32993,376,05090,026,99089,397,168113,266,3523,277,077,0002,115,235,0001,866,615,000
Bank overdraft0000000000
Bank loan0000000442,264,000216,840,000141,049,000
Trade Creditors 8,805,8938,251,5881,436,5021,154,16014,692,7178,744,5869,865,801116,596,00063,136,00015,747,000
Group/Directors Accounts0000000000
other short term finances7,706,93412,140,2659,675,03814,076,0453,967,8939,841,06026,785,157000
hp & lease commitments5,7167,94572,46618,40216,96600000
other current liabilities13,819,49510,630,98410,152,42814,554,2485,502,8443,860,7709,194,509287,800,000106,973,00069,824,000
total current liabilities30,338,04031,030,78521,336,43729,802,85524,180,42322,446,41945,845,469846,660,000386,949,000226,620,000
loans735,2214,613,72613,406,43215,434,53126,357,71220,219,0442,096,784349,381,000541,410,000465,938,000
hp & lease commitments14,26220,192217,56937,63280,00500000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions7,717,0888,401,4606,939,8529,913,9309,529,41612,623,48617,447,288534,026,000327,640,000340,488,000
total long term liabilities4,226,1556,507,59410,173,14312,674,23117,943,56516,421,2659,772,036616,394,000434,525,000403,213,000
total liabilities34,564,19537,538,37931,509,58042,477,08642,123,98838,867,68455,617,5051,463,054,000821,474,000629,833,000
net assets37,712,28334,938,10531,167,74950,898,96347,903,00250,529,48457,648,8471,814,023,0001,293,761,0001,236,782,000
total shareholders funds37,712,28334,938,10531,167,74950,898,96347,903,00250,529,48457,648,8471,814,023,0001,293,761,0001,236,782,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit8,406,6754,292,3723,364,3513,874,2864,176,1945,791,7272,152,939169,925,000139,114,000127,368,000
Depreciation5,761,5583,874,5903,191,9473,639,0942,986,0615,303,4985,529,00384,997,00078,864,00026,913,000
Amortisation0000000000
Tax-1,497,925-1,977,505-173,524-799,493565,779-220,850789,445-2,495,000-9,166,000-10,962,000
Stock3,539,243-901,292822,917-457,606-842,702-4,278,324-339,884,60761,472,00099,012,000192,254,000
Debtors-1,418,2212,961,580-19,814,087-307,78417,790,042-5,789,017-386,252,187210,148,000-5,708,000202,018,000
Creditors554,3056,815,086282,342-13,538,5585,948,131-1,121,214-106,730,19953,460,00047,389,00015,747,000
Accruals and Deferred Income3,188,511478,556-4,401,8209,051,4041,642,074-5,333,739-278,605,491180,827,00037,149,00069,824,000
Deferred Taxes & Provisions-684,3721,461,608-2,974,078384,514-3,094,070-4,823,802-516,578,712206,386,000-12,848,000340,488,000
Cash flow from operations13,607,73012,884,41918,280,3883,376,637-4,723,1719,662,961-167,306,221421,480,000187,198,000175,106,000
Investing Activities
capital expenditure-5,353,097-4,997,7308,790,728-7,686,181-239,9115,155,5881,902,230,043-845,431,000-82,873,000-1,232,627,000
Change in Investments-19,165-112,488-56,106-4,235-67,559-113,390-24,562,5927,223,000-768,00018,887,000
cash flow from investments-5,333,932-4,885,2428,846,834-7,681,946-172,3525,268,9781,926,792,635-852,654,000-82,105,000-1,251,514,000
Financing Activities
Bank loans000000-442,264,000225,424,00075,791,000141,049,000
Group/Directors Accounts0000000000
Other Short Term Loans -4,433,3312,465,227-4,401,00710,108,152-5,873,167-16,944,09726,785,157000
Long term loans-3,878,505-8,792,706-2,028,099-10,923,1816,138,66818,122,260-347,284,216-192,029,00075,472,000465,938,000
Hire Purchase and Lease Commitments-8,159-261,898234,001-40,93796,97100000
other long term liabilities0000000000
share issue-375,8662,937,775-20,799,6592,057,956-2,652,115-8,830,190-1,755,349,665444,934,000837,0001,174,496,000
interest-1,871,350-1,466,765-2,099,643-2,107,362-4,688,620-3,725,292-3,878,207-102,049,000-81,130,000-54,167,000
cash flow from financing-10,567,211-5,118,367-29,094,407-905,372-6,978,263-11,377,319-2,521,990,931376,280,00070,970,0001,727,316,000
cash and cash equivalents
cash-1,928,6524,052,136382,456-191,830239,886-5,483,667-350,108,51288,676,000169,858,00097,680,000
overdraft0000000000
change in cash-1,928,6524,052,136382,456-191,830239,886-5,483,667-350,108,51288,676,000169,858,00097,680,000

nadezhda limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nadezhda limited. Get real-time insights into nadezhda limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nadezhda Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nadezhda limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in W14 area or any other competitors across 12 key performance metrics.

nadezhda limited Ownership

NADEZHDA LIMITED group structure

Nadezhda Limited has no subsidiary companies.

Ultimate parent company

BVV HOLDINGS LTD

#0123336

1 parent

NADEZHDA LIMITED

09066117

NADEZHDA LIMITED Shareholders

bvv holdings ltd 51%
bsv holdings ltd 47.3%
sso holdings ltd 1.7%

nadezhda limited directors

Nadezhda Limited currently has 2 directors. The longest serving directors include Mr Viktor Batrachenko (Jun 2014) and Ms Anna Batrachenko (Mar 2015).

officercountryagestartendrole
Mr Viktor BatrachenkoUnited Kingdom64 years Jun 2014- Director
Ms Anna BatrachenkoUnited Kingdom32 years Mar 2015- Director

P&L

December 2023

turnover

182.8m

-3%

operating profit

8.4m

+96%

gross margin

15.5%

+20.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

37.7m

+0.08%

total assets

72.3m

0%

cash

3.2m

-0.38%

net assets

Total assets minus all liabilities

nadezhda limited company details

company number

09066117

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

BVV HOLDINGS LTD

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KRESTON REEVES LLP

address

54 wolfe house, 389 high street kensington, london, W14 8QA

Bank

-

Legal Advisor

-

nadezhda limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to nadezhda limited. Currently there are 0 open charges and 2 have been satisfied in the past.

nadezhda limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NADEZHDA LIMITED. This can take several minutes, an email will notify you when this has completed.

nadezhda limited Companies House Filings - See Documents

datedescriptionview/download