smart interim solutions ltd
smart interim solutions ltd Company Information
Company Number
09087728
Next Accounts
Dec 2024
Industry
Management consultancy activities (other than financial management)
Financial management
Directors
Shareholders
anthony bernard austin
margo austin
Group Structure
View All
Contact
Registered Address
28 st juliens way, cawthorne, barnsley, south yorkshire, S75 4ES
Website
-smart interim solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SMART INTERIM SOLUTIONS LTD at £26.6k based on a Turnover of £54.8k and 0.49x industry multiple (adjusted for size and gross margin).
smart interim solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SMART INTERIM SOLUTIONS LTD at £0 based on an EBITDA of £-4.8k and a 3.33x industry multiple (adjusted for size and gross margin).
smart interim solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SMART INTERIM SOLUTIONS LTD at £83.7k based on Net Assets of £27.7k and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Interim Solutions Ltd Overview
Smart Interim Solutions Ltd is a dissolved company that was located in barnsley, S75 4ES with a Companies House number of 09087728. It operated in the financial management sector, SIC Code 70221. Founded in June 2014, it's largest shareholder was anthony bernard austin with a 50% stake. The last turnover for Smart Interim Solutions Ltd was estimated at £54.8k.
Upgrade for unlimited company reports & a free credit check
Smart Interim Solutions Ltd Health Check
Pomanda's financial health check has awarded Smart Interim Solutions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £54.8k, make it smaller than the average company (£176.8k)
- Smart Interim Solutions Ltd
£176.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (5.9%)
- Smart Interim Solutions Ltd
5.9% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (66.9%)
- Smart Interim Solutions Ltd
66.9% - Industry AVG
Profitability
an operating margin of -8.7% make it less profitable than the average company (10.1%)
- Smart Interim Solutions Ltd
10.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Smart Interim Solutions Ltd
4 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
- Smart Interim Solutions Ltd
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £54.8k, this is less efficient (£117.2k)
- Smart Interim Solutions Ltd
£117.2k - Industry AVG
Debtor Days
it gets paid by customers after 193 days, this is later than average (79 days)
- Smart Interim Solutions Ltd
79 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (42 days)
- Smart Interim Solutions Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smart Interim Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smart Interim Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.2%, this is a lower level of debt than the average (55.3%)
5.2% - Smart Interim Solutions Ltd
55.3% - Industry AVG
SMART INTERIM SOLUTIONS LTD financials
Smart Interim Solutions Ltd's latest turnover from November 2019 is estimated at £54.8 thousand and the company has net assets of £27.7 thousand. According to their latest financial statements, Smart Interim Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|
| Tangible Assets | 168 | 594 | 1,047 | 849 | 127 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 168 | 594 | 1,047 | 849 | 127 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 29,030 | 37,393 | 41,147 | 8,342 | 37,745 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 71,196 | 29,503 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 29,030 | 37,393 | 41,147 | 79,538 | 67,248 |
| total assets | 29,198 | 37,987 | 42,194 | 80,387 | 67,375 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 574 | 4,596 | 2,148 | 31,531 | 43,994 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 574 | 4,596 | 2,148 | 31,531 | 43,994 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 945 | 940 | 940 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 169 | 25 |
| total long term liabilities | 945 | 940 | 940 | 169 | 25 |
| total liabilities | 1,519 | 5,536 | 3,088 | 31,700 | 44,019 |
| net assets | 27,679 | 32,451 | 39,106 | 48,687 | 23,356 |
| total shareholders funds | 27,679 | 32,451 | 39,106 | 48,687 | 23,356 |
| Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 308 | 73 | |||
| Amortisation | 0 | 0 | |||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -8,363 | -3,754 | 32,805 | -29,403 | 37,745 |
| Creditors | -4,022 | 2,448 | -29,383 | -12,463 | 43,994 |
| Accruals and Deferred Income | 5 | 0 | 940 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -169 | 144 | 25 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | -71,196 | 41,693 | 29,503 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -71,196 | 41,693 | 29,503 |
smart interim solutions ltd Credit Report and Business Information
Smart Interim Solutions Ltd Competitor Analysis
Perform a competitor analysis for smart interim solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in S75 area or any other competitors across 12 key performance metrics.
smart interim solutions ltd Ownership
SMART INTERIM SOLUTIONS LTD group structure
Smart Interim Solutions Ltd has no subsidiary companies.
Ultimate parent company
SMART INTERIM SOLUTIONS LTD
09087728
smart interim solutions ltd directors
Smart Interim Solutions Ltd currently has 1 director, Ms Margo Austin serving since Jun 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Margo Austin | England | 65 years | Jun 2014 | - | Director |
P&L
November 2019turnover
54.8k
-27%
operating profit
-4.8k
0%
gross margin
25.9%
-17.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2019net assets
27.7k
-0.15%
total assets
29.2k
-0.23%
cash
0
0%
net assets
Total assets minus all liabilities
smart interim solutions ltd company details
company number
09087728
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
70221 - Financial management
incorporation date
June 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2019
previous names
N/A
accountant
PAUL HOWLEY & CO LTD
auditor
-
address
28 st juliens way, cawthorne, barnsley, south yorkshire, S75 4ES
Bank
-
Legal Advisor
-
smart interim solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart interim solutions ltd.
smart interim solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMART INTERIM SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
smart interim solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
