house of muse brands ltd
house of muse brands ltd Company Information
Group Structure
View All
Industry
Other human health activities
Registered Address
27 old gloucester street, london, WC1N 3AX
house of muse brands ltd Estimated Valuation
Pomanda estimates the enterprise value of HOUSE OF MUSE BRANDS LTD at £21.2k based on a Turnover of £53.7k and 0.4x industry multiple (adjusted for size and gross margin).
house of muse brands ltd Estimated Valuation
Pomanda estimates the enterprise value of HOUSE OF MUSE BRANDS LTD at £0 based on an EBITDA of £0 and a 3.05x industry multiple (adjusted for size and gross margin).
house of muse brands ltd Estimated Valuation
Pomanda estimates the enterprise value of HOUSE OF MUSE BRANDS LTD at £0 based on Net Assets of £-32.3k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
House Of Muse Brands Ltd Overview
House Of Muse Brands Ltd is a live company located in london, WC1N 3AX with a Companies House number of 09099638. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2014, it's largest shareholder is amy westlake with a 100% stake. House Of Muse Brands Ltd is a established, micro sized company, Pomanda has estimated its turnover at £53.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
House Of Muse Brands Ltd Health Check
Pomanda's financial health check has awarded House Of Muse Brands Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £53.7k, make it smaller than the average company (£702k)
- House Of Muse Brands Ltd
£702k - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4.6%)
- House Of Muse Brands Ltd
4.6% - Industry AVG
Production
with a gross margin of 21.6%, this company has a higher cost of product (37.4%)
- House Of Muse Brands Ltd
37.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- House Of Muse Brands Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - House Of Muse Brands Ltd
18 - Industry AVG
Pay Structure
on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)
- House Of Muse Brands Ltd
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £53.7k, this is more efficient (£45.6k)
- House Of Muse Brands Ltd
£45.6k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (23 days)
- House Of Muse Brands Ltd
23 days - Industry AVG
Creditor Days
its suppliers are paid after 221 days, this is slower than average (17 days)
- House Of Muse Brands Ltd
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- House Of Muse Brands Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - House Of Muse Brands Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 491.6%, this is a higher level of debt than the average (25.6%)
491.6% - House Of Muse Brands Ltd
25.6% - Industry AVG
HOUSE OF MUSE BRANDS LTD financials
House Of Muse Brands Ltd's latest turnover from June 2022 is estimated at £53.7 thousand and the company has net assets of -£32.3 thousand. According to their latest financial statements, House Of Muse Brands Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 525 | 525 | 525 | 700 | 1,050 | 2,800 | 4,200 | 4,200 |
| Intangible Assets | 520 | 520 | ||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 525 | 525 | 525 | 700 | 1,050 | 2,800 | 4,720 | 4,720 |
| Stock & work in progress | ||||||||
| Trade Debtors | 7,711 | 7,711 | 7,711 | 5,150 | 11,419 | 7,900 | ||
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 2 | |||||||
| misc current assets | ||||||||
| total current assets | 7,711 | 7,711 | 7,711 | 5,150 | 11,419 | 7,902 | ||
| total assets | 8,236 | 8,236 | 8,236 | 5,850 | 1,050 | 2,800 | 16,139 | 12,622 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 25,491 | 25,491 | 25,491 | 44,597 | 25,801 | 24,183 | 15,265 | 643 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 25,491 | 25,491 | 25,491 | 44,597 | 25,801 | 24,183 | 15,265 | 643 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 15,000 | 15,000 | 15,000 | |||||
| provisions | ||||||||
| total long term liabilities | 15,000 | 15,000 | 15,000 | |||||
| total liabilities | 40,491 | 40,491 | 40,491 | 44,597 | 25,801 | 24,183 | 15,265 | 643 |
| net assets | -32,255 | -32,255 | -32,255 | -38,747 | -24,751 | -21,383 | 874 | 11,979 |
| total shareholders funds | -32,255 | -32,255 | -32,255 | -38,747 | -24,751 | -21,383 | 874 | 11,979 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 2,561 | 5,150 | -11,419 | 3,519 | 7,900 | |||
| Creditors | -19,106 | 18,796 | 1,618 | 8,918 | 14,622 | 643 | ||
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | 15,000 | |||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -2 | 2 | ||||||
| overdraft | ||||||||
| change in cash | -2 | 2 |
house of muse brands ltd Credit Report and Business Information
House Of Muse Brands Ltd Competitor Analysis
Perform a competitor analysis for house of muse brands ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.
house of muse brands ltd Ownership
HOUSE OF MUSE BRANDS LTD group structure
House Of Muse Brands Ltd has no subsidiary companies.
Ultimate parent company
HOUSE OF MUSE BRANDS LTD
09099638
house of muse brands ltd directors
House Of Muse Brands Ltd currently has 1 director, Ms Amy Adams serving since Jun 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Amy Adams | England | 41 years | Jun 2014 | - | Director |
P&L
June 2022turnover
53.7k
-28%
operating profit
0
0%
gross margin
21.7%
+9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
-32.3k
0%
total assets
8.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
house of muse brands ltd company details
company number
09099638
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
June 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2022
previous names
studio muse ltd (October 2023)
a brush with beauty ltd (December 2018)
accountant
-
auditor
-
address
27 old gloucester street, london, WC1N 3AX
Bank
-
Legal Advisor
-
house of muse brands ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to house of muse brands ltd.
house of muse brands ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOUSE OF MUSE BRANDS LTD. This can take several minutes, an email will notify you when this has completed.
house of muse brands ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
