pacific radiology limited

Dissolved 

pacific radiology limited Company Information

Share PACIFIC RADIOLOGY LIMITED

Company Number

09685248

Directors

Marcel Brew

Shareholders

pacific radiology group ltd

Group Structure

View All

Industry

Other human health activities

 

Registered Address

10 john street, london, WC1N 2EB

pacific radiology limited Estimated Valuation

£19.6k

Pomanda estimates the enterprise value of PACIFIC RADIOLOGY LIMITED at £19.6k based on a Turnover of £41.7k and 0.47x industry multiple (adjusted for size and gross margin).

pacific radiology limited Estimated Valuation

£83.5k

Pomanda estimates the enterprise value of PACIFIC RADIOLOGY LIMITED at £83.5k based on an EBITDA of £23k and a 3.62x industry multiple (adjusted for size and gross margin).

pacific radiology limited Estimated Valuation

£473.5k

Pomanda estimates the enterprise value of PACIFIC RADIOLOGY LIMITED at £473.5k based on Net Assets of £201.6k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pacific Radiology Limited Overview

Pacific Radiology Limited is a dissolved company that was located in london, WC1N 2EB with a Companies House number of 09685248. It operated in the other human health activities sector, SIC Code 86900. Founded in July 2015, it's largest shareholder was pacific radiology group ltd with a 100% stake. The last turnover for Pacific Radiology Limited was estimated at £41.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pacific Radiology Limited Health Check

Pomanda's financial health check has awarded Pacific Radiology Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £41.7k, make it smaller than the average company (£713k)

£41.7k - Pacific Radiology Limited

£713k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (4.2%)

-33% - Pacific Radiology Limited

4.2% - Industry AVG

production

Production

with a gross margin of 34.2%, this company has a comparable cost of product (34.2%)

34.2% - Pacific Radiology Limited

34.2% - Industry AVG

profitability

Profitability

an operating margin of 48.5% make it more profitable than the average company (7.1%)

48.5% - Pacific Radiology Limited

7.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Pacific Radiology Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)

£23.2k - Pacific Radiology Limited

£23.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.7k, this is equally as efficient (£41.7k)

£41.7k - Pacific Radiology Limited

£41.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pacific Radiology Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pacific Radiology Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pacific Radiology Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (135 weeks)

12 weeks - Pacific Radiology Limited

135 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.2%, this is a lower level of debt than the average (21.8%)

8.2% - Pacific Radiology Limited

21.8% - Industry AVG

PACIFIC RADIOLOGY LIMITED financials

EXPORTms excel logo

Pacific Radiology Limited's latest turnover from March 2021 is estimated at £41.7 thousand and the company has net assets of £201.6 thousand. According to their latest financial statements, Pacific Radiology Limited has 1 employee and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover41,70240,514168,645138,834118,83537,341
Other Income Or Grants
Cost Of Sales27,42625,891109,73287,42972,51423,286
Gross Profit14,27514,62358,91251,40546,32114,055
Admin Expenses-5,950-6,161-7,537-10,386-12,090-1,977
Operating Profit20,22520,78466,44961,79158,41116,032
Interest Payable
Interest Receivable384573,9311,1993421
Pre-Tax Profit20,26321,24170,38062,99058,75316,033
Tax-3,850-4,036-13,372-11,968-11,750-3,206
Profit After Tax16,41317,20557,00851,02247,00212,826
Dividends Paid
Retained Profit16,41317,20557,00851,02247,00212,826
Employee Costs23,18622,71944,54742,99242,81721,157
Number Of Employees112221
EBITDA*23,05024,20071,12167,26365,00118,149

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets20,92423,70727,92232,77533,166
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20,92423,70727,92232,77533,166
Stock & work in progress
Trade Debtors
Group Debtors209,837120,53656,178
Misc Debtors5,4716,57498,445434,835328,917219,864
Cash4,36171,611841,509206,756273,020248
misc current assets
total current assets219,669198,721996,132641,591601,937220,112
total assets219,669219,6451,019,839669,513634,712253,278
Bank overdraft
Bank loan
Trade Creditors 29,98725,08921,686
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities18,09330,452817,864528,727546,634236,924
total current liabilities18,09330,452847,851553,816568,320236,924
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,0304,0304,7476,4643,428
total long term liabilities4,0304,0304,7476,4643,428
total liabilities18,09334,482851,881558,563574,784240,352
net assets201,576185,163167,958110,95059,92812,926
total shareholders funds201,576185,163167,958110,95059,92812,926
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit20,22520,78466,44961,79158,41116,032
Depreciation2,8253,4164,6725,4726,5902,117
Amortisation
Tax-3,850-4,036-13,372-11,968-11,750-3,206
Stock
Debtors88,198-27,513-280,212105,918109,053219,864
Creditors-29,9874,8983,40321,686
Accruals and Deferred Income-12,359-787,412289,137-17,907309,710236,924
Deferred Taxes & Provisions-4,030-717-1,7173,0363,428
Cash flow from operations-85,387-769,722631,279-66,844278,63035,431
Investing Activities
capital expenditure18,099-633-457-619-6,199-35,283
Change in Investments
cash flow from investments18,099-633-457-619-6,199-35,283
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest384573,9311,1993421
cash flow from financing384573,9311,199342101
cash and cash equivalents
cash-67,250-769,898634,753-66,264272,772248
overdraft
change in cash-67,250-769,898634,753-66,264272,772248

pacific radiology limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pacific radiology limited. Get real-time insights into pacific radiology limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pacific Radiology Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pacific radiology limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in WC1N area or any other competitors across 12 key performance metrics.

pacific radiology limited Ownership

PACIFIC RADIOLOGY LIMITED group structure

Pacific Radiology Limited has no subsidiary companies.

Ultimate parent company

PACIFIC RADIOLOGY LIMITED

09685248

PACIFIC RADIOLOGY LIMITED Shareholders

pacific radiology group ltd 100%

pacific radiology limited directors

Pacific Radiology Limited currently has 1 director, Dr Marcel Brew serving since Jul 2018.

officercountryagestartendrole
Dr Marcel BrewUnited Kingdom65 years Jul 2018- Director

P&L

March 2021

turnover

41.7k

+3%

operating profit

20.2k

0%

gross margin

34.3%

-5.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

201.6k

+0.09%

total assets

219.7k

0%

cash

4.4k

-0.94%

net assets

Total assets minus all liabilities

pacific radiology limited company details

company number

09685248

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2021

previous names

N/A

accountant

OURY CLARK

auditor

-

address

10 john street, london, WC1N 2EB

Bank

-

Legal Advisor

-

pacific radiology limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pacific radiology limited.

pacific radiology limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PACIFIC RADIOLOGY LIMITED. This can take several minutes, an email will notify you when this has completed.

pacific radiology limited Companies House Filings - See Documents

datedescriptionview/download