flourish specialist education services ltd

Live EstablishedMicroHealthy

flourish specialist education services ltd Company Information

Share FLOURISH SPECIALIST EDUCATION SERVICES LTD

Company Number

09104671

Shareholders

whitefield academy trust

Group Structure

View All

Industry

First-degree level higher education

 +1

Registered Address

macdonald road, walthamstow, london, E17 4AZ

flourish specialist education services ltd Estimated Valuation

£46.7k

Pomanda estimates the enterprise value of FLOURISH SPECIALIST EDUCATION SERVICES LTD at £46.7k based on a Turnover of £84.5k and 0.55x industry multiple (adjusted for size and gross margin).

flourish specialist education services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FLOURISH SPECIALIST EDUCATION SERVICES LTD at £0 based on an EBITDA of £0 and a 2.96x industry multiple (adjusted for size and gross margin).

flourish specialist education services ltd Estimated Valuation

£2

Pomanda estimates the enterprise value of FLOURISH SPECIALIST EDUCATION SERVICES LTD at £2 based on Net Assets of £1 and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flourish Specialist Education Services Ltd Overview

Flourish Specialist Education Services Ltd is a live company located in london, E17 4AZ with a Companies House number of 09104671. It operates in the first-degree level higher education sector, SIC Code 85421. Founded in June 2014, it's largest shareholder is whitefield academy trust with a 100% stake. Flourish Specialist Education Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £84.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flourish Specialist Education Services Ltd Health Check

Pomanda's financial health check has awarded Flourish Specialist Education Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £84.5k, make it smaller than the average company (£1.6m)

£84.5k - Flourish Specialist Education Services Ltd

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.2%)

15% - Flourish Specialist Education Services Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (60.8%)

23.2% - Flourish Specialist Education Services Ltd

60.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Flourish Specialist Education Services Ltd

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Flourish Specialist Education Services Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Flourish Specialist Education Services Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.3k, this is less efficient (£69.7k)

£42.3k - Flourish Specialist Education Services Ltd

£69.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Flourish Specialist Education Services Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Flourish Specialist Education Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flourish Specialist Education Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Flourish Specialist Education Services Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Flourish Specialist Education Services Ltd

- - Industry AVG

FLOURISH SPECIALIST EDUCATION SERVICES LTD financials

EXPORTms excel logo

Flourish Specialist Education Services Ltd's latest turnover from August 2023 is estimated at £84.5 thousand and the company has net assets of £1. According to their latest financial statements, Flourish Specialist Education Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover84,51657,95555,51456,13056,692865,016343,879147,511
Other Income Or Grants000000000
Cost Of Sales64,89045,60936,51435,50136,562544,582222,723102,640
Gross Profit19,62612,34518,99920,62920,130320,434121,15744,871
Admin Expenses19,62612,34518,99920,62920,13014120,706121,38844,882
Operating Profit00000-138-272-231-11
Interest Payable000000000
Interest Receivable0000013827223111
Pre-Tax Profit000000000
Tax000000000
Profit After Tax000000000
Dividends Paid000000000
Retained Profit000000000
Employee Costs66,29365,98163,24660,04059,01128,92457,281118,53061,043
Number Of Employees222221242
EBITDA*00000-138-272-231-11

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors0111117,13736,08023,255
Group Debtors000000000
Misc Debtors100000000
Cash00000036,891180,8104,266
misc current assets000000000
total current assets11111144,028216,89027,521
total assets11111144,028216,89027,521
Bank overdraft000000000
Bank loan000000000
Trade Creditors 00000013,728201,27127,520
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities00000030,29915,6180
total current liabilities00000044,027216,88927,520
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities00000044,027216,88927,520
net assets111111111
total shareholders funds111111111
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit00000-138-272-231-11
Depreciation000000000
Amortisation000000000
Tax000000000
Stock000000000
Debtors00000-7,136-28,94312,82523,255
Creditors00000-13,728-187,543173,75127,520
Accruals and Deferred Income00000-30,29914,68115,6180
Deferred Taxes & Provisions000000000
Cash flow from operations00000-37,029-144,191176,3134,254
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000001
interest0000013827223111
cash flow from financing0000013827223112
cash and cash equivalents
cash00000-36,891-143,919176,5444,266
overdraft000000000
change in cash00000-36,891-143,919176,5444,266

flourish specialist education services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flourish specialist education services ltd. Get real-time insights into flourish specialist education services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flourish Specialist Education Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flourish specialist education services ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.

flourish specialist education services ltd Ownership

FLOURISH SPECIALIST EDUCATION SERVICES LTD group structure

Flourish Specialist Education Services Ltd has no subsidiary companies.

Ultimate parent company

FLOURISH SPECIALIST EDUCATION SERVICES LTD

09104671

FLOURISH SPECIALIST EDUCATION SERVICES LTD Shareholders

whitefield academy trust 100%

flourish specialist education services ltd directors

Flourish Specialist Education Services Ltd currently has 2 directors. The longest serving directors include Mr Neil Swift (Jan 2020) and Mr Robert Turner (Jun 2023).

officercountryagestartendrole
Mr Neil Swift58 years Jan 2020- Director
Mr Robert Turner62 years Jun 2023- Director

P&L

August 2023

turnover

84.5k

+46%

operating profit

0

0%

gross margin

23.3%

+9.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1

0%

total assets

1

0%

cash

0

0%

net assets

Total assets minus all liabilities

flourish specialist education services ltd company details

company number

09104671

Type

Private limited with Share Capital

industry

85421 - First-degree level higher education

85600 - Educational support activities

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

August 2023

previous names

whitefield research and development centre limited (July 2023)

accountant

-

auditor

-

address

macdonald road, walthamstow, london, E17 4AZ

Bank

-

Legal Advisor

-

flourish specialist education services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flourish specialist education services ltd.

flourish specialist education services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLOURISH SPECIALIST EDUCATION SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

flourish specialist education services ltd Companies House Filings - See Documents

datedescriptionview/download