elvin builders ltd
elvin builders ltd Company Information
Company Number
09116111
Next Accounts
Mar 2025
Shareholders
michael elvin
wayne elvin
View AllGroup Structure
View All
Industry
Development of building projects
Registered Address
office 5, rickinghall business c, willow farm, allwood green, rickinghall, diss, IP22 1LQ
Website
-elvin builders ltd Estimated Valuation
Pomanda estimates the enterprise value of ELVIN BUILDERS LTD at £30.7k based on a Turnover of £94.1k and 0.33x industry multiple (adjusted for size and gross margin).
elvin builders ltd Estimated Valuation
Pomanda estimates the enterprise value of ELVIN BUILDERS LTD at £0 based on an EBITDA of £0 and a 2.58x industry multiple (adjusted for size and gross margin).
elvin builders ltd Estimated Valuation
Pomanda estimates the enterprise value of ELVIN BUILDERS LTD at £25.2k based on Net Assets of £17.8k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elvin Builders Ltd Overview
Elvin Builders Ltd is a dissolved company that was located in rickinghall, diss, IP22 1LQ with a Companies House number of 09116111. It operated in the development of building projects sector, SIC Code 41100. Founded in July 2014, it's largest shareholder was michael elvin with a 49% stake. The last turnover for Elvin Builders Ltd was estimated at £94.1k.
Upgrade for unlimited company reports & a free credit check
Elvin Builders Ltd Health Check
Pomanda's financial health check has awarded Elvin Builders Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £94.1k, make it smaller than the average company (£2m)
- Elvin Builders Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (3.6%)
- Elvin Builders Ltd
3.6% - Industry AVG
Production
with a gross margin of 10.2%, this company has a higher cost of product (27%)
- Elvin Builders Ltd
27% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Elvin Builders Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Elvin Builders Ltd
6 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
- Elvin Builders Ltd
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £94.1k, this is less efficient (£264.8k)
- Elvin Builders Ltd
£264.8k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (27 days)
- Elvin Builders Ltd
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Elvin Builders Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elvin Builders Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elvin Builders Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Elvin Builders Ltd
- - Industry AVG
ELVIN BUILDERS LTD financials
Elvin Builders Ltd's latest turnover from March 2020 is estimated at £94.1 thousand and the company has net assets of £17.8 thousand. According to their latest financial statements, we estimate that Elvin Builders Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 5,481 | 6,850 | 8,561 | 9,461 | 992 | |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 5,481 | 6,850 | 8,561 | 9,461 | 992 | |
| Stock & work in progress | 85,000 | 30,000 | ||||
| Trade Debtors | 17,815 | 62,554 | 63,397 | 113,403 | ||
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | 79,364 | 9,312 | ||||
| misc current assets | ||||||
| total current assets | 17,815 | 62,554 | 63,397 | 113,403 | 164,364 | 39,312 |
| total assets | 17,815 | 68,035 | 70,247 | 121,964 | 173,825 | 40,304 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 49,670 | 47,137 | 78,296 | 158,825 | 24,277 | |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 49,670 | 47,137 | 78,296 | 158,825 | 24,277 | |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 550 | |||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 550 | |||||
| total liabilities | 50,220 | 47,137 | 78,296 | 158,825 | 24,277 | |
| net assets | 17,815 | 17,815 | 23,110 | 43,668 | 15,000 | 16,027 |
| total shareholders funds | 17,815 | 17,815 | 23,110 | 43,668 | 15,000 | 16,027 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 2,364 | 175 | ||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | -85,000 | 55,000 | 30,000 | |||
| Debtors | -44,739 | -843 | -50,006 | 113,403 | ||
| Creditors | -49,670 | 2,533 | -31,159 | -80,529 | 134,548 | 24,277 |
| Accruals and Deferred Income | -550 | 550 | ||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -79,364 | 70,052 | 9,312 | |||
| overdraft | ||||||
| change in cash | -79,364 | 70,052 | 9,312 |
elvin builders ltd Credit Report and Business Information
Elvin Builders Ltd Competitor Analysis
Perform a competitor analysis for elvin builders ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in IP22 area or any other competitors across 12 key performance metrics.
elvin builders ltd Ownership
ELVIN BUILDERS LTD group structure
Elvin Builders Ltd has no subsidiary companies.
Ultimate parent company
ELVIN BUILDERS LTD
09116111
elvin builders ltd directors
Elvin Builders Ltd currently has 2 directors. The longest serving directors include Mr Wayne Elvin (Jul 2014) and Mr Michael Elvin (Sep 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Wayne Elvin | England | 48 years | Jul 2014 | - | Director |
| Mr Michael Elvin | England | 71 years | Sep 2014 | - | Director |
P&L
March 2020turnover
94.1k
-63%
operating profit
0
0%
gross margin
10.3%
-3.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
17.8k
0%
total assets
17.8k
-0.74%
cash
0
0%
net assets
Total assets minus all liabilities
elvin builders ltd company details
company number
09116111
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2020
previous names
N/A
accountant
JAMIE PRETTY
auditor
-
address
office 5, rickinghall business c, willow farm, allwood green, rickinghall, diss, IP22 1LQ
Bank
-
Legal Advisor
-
elvin builders ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elvin builders ltd.
elvin builders ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELVIN BUILDERS LTD. This can take several minutes, an email will notify you when this has completed.
elvin builders ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
