ability hotels (edinburgh) holdings limited

Live EstablishedSmallRapid

ability hotels (edinburgh) holdings limited Company Information

Share ABILITY HOTELS (EDINBURGH) HOLDINGS LIMITED

Company Number

09121281

Shareholders

bility hotels (edenburgh) number 2 limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

hilton london syon park, syon park, london road, brentford, middlesex, TW8 8JF

ability hotels (edinburgh) holdings limited Estimated Valuation

£631.9k

Pomanda estimates the enterprise value of ABILITY HOTELS (EDINBURGH) HOLDINGS LIMITED at £631.9k based on a Turnover of £573.5k and 1.1x industry multiple (adjusted for size and gross margin).

ability hotels (edinburgh) holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABILITY HOTELS (EDINBURGH) HOLDINGS LIMITED at £0 based on an EBITDA of £-5.9k and a 4.6x industry multiple (adjusted for size and gross margin).

ability hotels (edinburgh) holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABILITY HOTELS (EDINBURGH) HOLDINGS LIMITED at £0 based on Net Assets of £-190.4k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ability Hotels (edinburgh) Holdings Limited Overview

Ability Hotels (edinburgh) Holdings Limited is a live company located in brentford, TW8 8JF with a Companies House number of 09121281. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2014, it's largest shareholder is bility hotels (edenburgh) number 2 limited with a 100% stake. Ability Hotels (edinburgh) Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £573.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ability Hotels (edinburgh) Holdings Limited Health Check

Pomanda's financial health check has awarded Ability Hotels (Edinburgh) Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £573.5k, make it smaller than the average company (£18.9m)

£573.5k - Ability Hotels (edinburgh) Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (10.5%)

73% - Ability Hotels (edinburgh) Holdings Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)

36.4% - Ability Hotels (edinburgh) Holdings Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (4.5%)

-1% - Ability Hotels (edinburgh) Holdings Limited

4.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (104)

3 - Ability Hotels (edinburgh) Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Ability Hotels (edinburgh) Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.2k, this is equally as efficient (£191.2k)

£191.2k - Ability Hotels (edinburgh) Holdings Limited

£191.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ability Hotels (edinburgh) Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ability Hotels (edinburgh) Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ability Hotels (edinburgh) Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ability Hotels (edinburgh) Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.5%, this is a higher level of debt than the average (69.6%)

103.5% - Ability Hotels (edinburgh) Holdings Limited

69.6% - Industry AVG

ABILITY HOTELS (EDINBURGH) HOLDINGS LIMITED financials

EXPORTms excel logo

Ability Hotels (Edinburgh) Holdings Limited's latest turnover from December 2023 is estimated at £573.5 thousand and the company has net assets of -£190.4 thousand. According to their latest financial statements, Ability Hotels (Edinburgh) Holdings Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover573,541192,789174,148110,44612,9951,265,388
Other Income Or Grants
Cost Of Sales365,053123,141113,25172,4698,488860,664
Gross Profit208,48869,64860,89737,9764,507404,723
Admin Expenses214,38575,58158,79844,598174,1901,2001,2001,200500404,723
Operating Profit-5,897-5,9332,099-6,622-169,683-1,200-1,200-1,200-500
Interest Payable23211
Interest Receivable
Pre-Tax Profit-5,899-5,9362,098-6,623-169,684-1,200-1,200-1,200-500
Tax-399
Profit After Tax-5,899-5,9361,699-6,623-169,684-1,200-1,200-1,200-500
Dividends Paid
Retained Profit-5,899-5,9361,699-6,623-169,684-1,200-1,200-1,200-500
Employee Costs134,096125,505119,21777,13637,804300,145
Number Of Employees333219
EBITDA*-5,897-5,9332,099-6,622-169,683-1,200-1,200-1,200-500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets
Intangible Assets
Investments & Other100100100100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets100100100100100100100100100100
Stock & work in progress
Trade Debtors1,7001,7001,7001,700189,676
Group Debtors5,400,4787,802,0227,037,3326,443,1815,316,0137,411,8935,635,8261,870,924
Misc Debtors440400200465,308
Cash
misc current assets
total current assets5,400,4787,804,1627,039,4326,445,0815,317,7137,411,8935,635,8261,870,924465,308189,676
total assets5,400,5787,804,2627,039,5326,445,1815,317,8137,411,9935,635,9261,871,024465,408189,776
Bank overdraft36362222
Bank loan
Trade Creditors 1,2001,2001189,676
Group/Directors Accounts5,590,6077,985,8707,215,2046,623,7655,489,7757,414,2935,637,0261,870,924465,308
other short term finances
hp & lease commitments
other current liabilities4141,7001,7001,7001,7001,7001,7001,700500
total current liabilities5,591,0217,988,8067,218,1406,625,4885,491,4977,415,9935,638,7261,872,624465,808189,676
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,591,0217,988,8067,218,1406,625,4885,491,4977,415,9935,638,7261,872,624465,808189,676
net assets-190,443-184,544-178,608-180,307-173,684-4,000-2,800-1,600-400100
total shareholders funds-190,443-184,544-178,608-180,307-173,684-4,000-2,800-1,600-400100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-5,897-5,9332,099-6,622-169,683-1,200-1,200-1,200-500
Depreciation
Amortisation
Tax-399
Stock
Debtors-2,403,684764,730594,3511,127,368-2,094,1801,776,0673,764,9021,405,616275,632189,676
Creditors-1,2001,1991-189,676189,676
Accruals and Deferred Income-1,2861,200500
Deferred Taxes & Provisions
Cash flow from operations2,395,301-770,663-591,452-1,133,9891,924,497-1,777,267-3,766,102-1,405,616-465,308
Investing Activities
capital expenditure
Change in Investments100
cash flow from investments-100
Financing Activities
Bank loans
Group/Directors Accounts-2,395,263770,666591,4391,133,990-1,924,5181,777,2673,766,1021,405,616465,308
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-2-3-2-1-1
cash flow from financing-2,395,265770,663591,4371,133,989-1,924,5191,777,2673,766,1021,405,616465,308100
cash and cash equivalents
cash
overdraft-361422
change in cash36-14-22

ability hotels (edinburgh) holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ability hotels (edinburgh) holdings limited. Get real-time insights into ability hotels (edinburgh) holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ability Hotels (edinburgh) Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ability hotels (edinburgh) holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in TW8 area or any other competitors across 12 key performance metrics.

ability hotels (edinburgh) holdings limited Ownership

ABILITY HOTELS (EDINBURGH) HOLDINGS LIMITED group structure

Ability Hotels (Edinburgh) Holdings Limited has 1 subsidiary company.

Ultimate parent company

AP THE ABILITY GROUP LTD

#0041323

2 parents

ABILITY HOTELS (EDINBURGH) HOLDINGS LIMITED

09121281

1 subsidiary

ABILITY HOTELS (EDINBURGH) HOLDINGS LIMITED Shareholders

bility hotels (edenburgh) number 2 limited 100%

ability hotels (edinburgh) holdings limited directors

Ability Hotels (Edinburgh) Holdings Limited currently has 3 directors. The longest serving directors include Mr Andreas Panayiotou (Jul 2014) and Mr Martyn Giles (May 2021).

officercountryagestartendrole
Mr Andreas Panayiotou59 years Jul 2014- Director
Mr Martyn Giles55 years May 2021- Director
Mr Juin ChinUnited Kingdom57 years Jul 2021- Director

P&L

December 2023

turnover

573.5k

+197%

operating profit

-5.9k

0%

gross margin

36.4%

+0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-190.4k

+0.03%

total assets

5.4m

-0.31%

cash

0

0%

net assets

Total assets minus all liabilities

ability hotels (edinburgh) holdings limited company details

company number

09121281

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

AP THE ABILITY GROUP LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

TC GROUP

address

hilton london syon park, syon park, london road, brentford, middlesex, TW8 8JF

Bank

-

Legal Advisor

-

ability hotels (edinburgh) holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ability hotels (edinburgh) holdings limited. Currently there are 1 open charges and 4 have been satisfied in the past.

ability hotels (edinburgh) holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABILITY HOTELS (EDINBURGH) HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

ability hotels (edinburgh) holdings limited Companies House Filings - See Documents

datedescriptionview/download