tots coaching limited

tots coaching limited Company Information

Share TOTS COACHING LIMITED
Live 
EstablishedMicroDeclining

Company Number

09121622

Industry

Activities of sport clubs

 

Directors

Antony Allen

Shareholders

antony allen

Group Structure

View All

Contact

Registered Address

255 potovens lane, wrenthorpe, wakefield, WF2 0QG

tots coaching limited Estimated Valuation

£95k

Pomanda estimates the enterprise value of TOTS COACHING LIMITED at £95k based on a Turnover of £139.6k and 0.68x industry multiple (adjusted for size and gross margin).

tots coaching limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TOTS COACHING LIMITED at £0 based on an EBITDA of £-11.2k and a 2.05x industry multiple (adjusted for size and gross margin).

tots coaching limited Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of TOTS COACHING LIMITED at £4.7k based on Net Assets of £1.9k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tots Coaching Limited Overview

Tots Coaching Limited is a live company located in wakefield, WF2 0QG with a Companies House number of 09121622. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in July 2014, it's largest shareholder is antony allen with a 100% stake. Tots Coaching Limited is a established, micro sized company, Pomanda has estimated its turnover at £139.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tots Coaching Limited Health Check

Pomanda's financial health check has awarded Tots Coaching Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £139.6k, make it smaller than the average company (£333.3k)

£139.6k - Tots Coaching Limited

£333.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (7.6%)

-9% - Tots Coaching Limited

7.6% - Industry AVG

production

Production

with a gross margin of 21.5%, this company has a higher cost of product (52.3%)

21.5% - Tots Coaching Limited

52.3% - Industry AVG

profitability

Profitability

an operating margin of -8% make it less profitable than the average company (-0.9%)

-8% - Tots Coaching Limited

-0.9% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (19)

9 - Tots Coaching Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.8k, the company has an equivalent pay structure (£20.8k)

£20.8k - Tots Coaching Limited

£20.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £15.5k, this is less efficient (£46.5k)

£15.5k - Tots Coaching Limited

£46.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (14 days)

26 days - Tots Coaching Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (39 days)

27 days - Tots Coaching Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tots Coaching Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tots Coaching Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81%, this is a higher level of debt than the average (38.2%)

81% - Tots Coaching Limited

38.2% - Industry AVG

TOTS COACHING LIMITED financials

EXPORTms excel logo

Tots Coaching Limited's latest turnover from July 2023 is estimated at £139.6 thousand and the company has net assets of £1.9 thousand. According to their latest financial statements, Tots Coaching Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover139,581219,254159,689183,119172,159120,59673,4157,1347,543
Other Income Or Grants000000000
Cost Of Sales109,622168,881128,331134,367123,26082,97848,5734,6914,845
Gross Profit29,95950,37331,35848,75248,89937,61824,8422,4442,698
Admin Expenses41,12549,37226,84157,57235,50033,48323,641-2762,656
Operating Profit-11,1661,0014,517-8,82013,3994,1351,2012,72042
Interest Payable000000000
Interest Receivable00000082712
Pre-Tax Profit-11,1661,0014,517-8,82013,3994,1351,2092,74854
Tax0-190-8580-2,546-786-230-549-11
Profit After Tax-11,1668113,659-8,82010,8533,3499792,19843
Dividends Paid000000000
Retained Profit-11,1668113,659-8,82010,8533,3499792,19843
Employee Costs187,294141,20993,60599,54690,90585,38680,46523,70224,817
Number Of Employees974544411
EBITDA*-11,1661,0014,517-8,82013,3994,1351,2012,72042

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors10,05138,10234,58633,01527,21917,1316,39700
Group Debtors000000000
Misc Debtors000000000
Cash00000006,3774,614
misc current assets000000000
total current assets10,05138,10234,58633,01527,21917,1316,3976,3774,614
total assets10,05138,10234,58633,01527,21917,1316,3976,3774,614
Bank overdraft000000000
Bank loan000000000
Trade Creditors 8,14521,43015,3257,4139,79710,5623,1774,0364,471
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities8,14521,43015,3257,4139,79710,5623,1774,0364,471
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities03,6007,00017,00000000
provisions000000000
total long term liabilities03,6007,00017,00000000
total liabilities8,14525,03022,32524,4139,79710,5623,1774,0364,471
net assets1,90613,07212,2618,60217,4226,5693,2202,341143
total shareholders funds1,90613,07212,2618,60217,4226,5693,2202,341143
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit-11,1661,0014,517-8,82013,3994,1351,2012,72042
Depreciation000000000
Amortisation000000000
Tax0-190-8580-2,546-786-230-549-11
Stock000000000
Debtors-28,0513,5161,5715,79610,08810,7346,39700
Creditors-13,2856,1057,912-2,384-7657,385-859-4354,471
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations3,6003,40010,000-17,00000-6,2851,7364,502
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-3,600-3,400-10,00017,00000000
share issue000000-1000100
interest00000082712
cash flow from financing-3,600-3,400-10,00017,00000-9227112
cash and cash equivalents
cash000000-6,3771,7634,614
overdraft000000000
change in cash000000-6,3771,7634,614

tots coaching limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tots coaching limited. Get real-time insights into tots coaching limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tots Coaching Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tots coaching limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WF2 area or any other competitors across 12 key performance metrics.

tots coaching limited Ownership

TOTS COACHING LIMITED group structure

Tots Coaching Limited has no subsidiary companies.

Ultimate parent company

TOTS COACHING LIMITED

09121622

TOTS COACHING LIMITED Shareholders

antony allen 100%

tots coaching limited directors

Tots Coaching Limited currently has 1 director, Mr Antony Allen serving since Jul 2014.

officercountryagestartendrole
Mr Antony AllenEngland30 years Jul 2014- Director

P&L

July 2023

turnover

139.6k

-36%

operating profit

-11.2k

0%

gross margin

21.5%

-6.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.9k

-0.85%

total assets

10.1k

-0.74%

cash

0

0%

net assets

Total assets minus all liabilities

tots coaching limited company details

company number

09121622

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

July 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

255 potovens lane, wrenthorpe, wakefield, WF2 0QG

Bank

-

Legal Advisor

-

tots coaching limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tots coaching limited.

tots coaching limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOTS COACHING LIMITED. This can take several minutes, an email will notify you when this has completed.

tots coaching limited Companies House Filings - See Documents

datedescriptionview/download