
Company Number
09125498
Next Accounts
Dec 2025
Shareholders
averon park ltd
foresight vct plc infrastructure share class
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
8th floor 6 kean street, london, WC2B 4AS
Website
-Pomanda estimates the enterprise value of DRUMGLASS HOLDCO LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DRUMGLASS HOLDCO LIMITED at £143.1k based on an EBITDA of £34.9k and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DRUMGLASS HOLDCO LIMITED at £3.1m based on Net Assets of £2.5m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Drumglass Holdco Limited is a live company located in london, WC2B 4AS with a Companies House number of 09125498. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2014, it's largest shareholder is averon park ltd with a 50% stake. Drumglass Holdco Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Drumglass Holdco Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Drumglass Holdco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Drumglass Holdco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Drumglass Holdco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Drumglass Holdco Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Drumglass Holdco Limited
- - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
- Drumglass Holdco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Drumglass Holdco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Drumglass Holdco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Drumglass Holdco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Drumglass Holdco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1966 weeks, this is more cash available to meet short term requirements (13 weeks)
- - Drumglass Holdco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (68.9%)
- - Drumglass Holdco Limited
- - Industry AVG
Drumglass Holdco Limited's latest turnover from March 2024 is 0 and the company has net assets of £2.5 million. According to their latest financial statements, we estimate that Drumglass Holdco Limited has 1 employee and maintains cash reserves of £474.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jul 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | -12 | 8,319 | -3,411 | -6,014 | -11,871 | -77,455 | -15,828 | -34,060 | ||
Interest Payable | 84,675 | 99,386 | 103,003 | 103,003 | 103,441 | 102,719 | 103,001 | 183,167 | 144,088 | 103,268 |
Interest Receivable | 85,793 | 109,866 | 95,641 | 124,263 | 148,930 | 171,593 | 191,746 | 213,331 | 153,804 | 82,042 |
Pre-Tax Profit | 1,118 | 10,480 | -7,374 | 204,579 | 287,078 | 62,860 | 417,874 | -47,291 | 86,510 | -55,286 |
Tax | -5,620 | -7,995 | -11,943 | -12,527 | ||||||
Profit After Tax | 1,118 | 10,480 | -7,374 | 198,959 | 279,083 | 50,917 | 405,347 | -47,291 | 86,510 | -55,286 |
Dividends Paid | 100,000 | 300,000 | 1,925,000 | 245,000 | 320,000 | 215,000 | 47,400 | |||
Retained Profit | 1,118 | -89,520 | -307,374 | -1,726,041 | 34,083 | 50,917 | 85,347 | -262,291 | 39,110 | -55,286 |
Employee Costs | ||||||||||
Number Of Employees | ||||||||||
EBITDA* | -12 | 8,319 | -3,411 | -6,014 | -11,871 | -77,455 | -15,828 | -34,060 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jul 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||
Intangible Assets | ||||||||||
Investments & Other | 2,352,446 | 2,705,544 | 2,918,312 | 3,334,460 | 3,710,916 | 4,038,803 | 4,349,080 | 4,786,976 | 5,080,401 | 4,970,245 |
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 2,352,446 | 2,705,544 | 2,918,312 | 3,334,460 | 3,710,916 | 4,038,803 | 4,349,080 | 4,786,976 | 5,080,401 | 4,970,245 |
Stock & work in progress | ||||||||||
Trade Debtors | ||||||||||
Group Debtors | 15,098 | 30,327 | 24,726 | 14,399 | 32,897 | 21,991 | 29,838 | 140,199 | 31,272 | 79,777 |
Misc Debtors | 5,804 | 9,938 | 739,978 | |||||||
Cash | 474,067 | 448,731 | 415,290 | 348,426 | 1,638,662 | 1,339,831 | 944,501 | 268,259 | 494,355 | 143,752 |
misc current assets | ||||||||||
total current assets | 494,969 | 479,058 | 440,016 | 362,825 | 1,671,559 | 1,361,822 | 974,339 | 408,458 | 535,565 | 963,507 |
total assets | 2,847,415 | 3,184,602 | 3,358,328 | 3,697,285 | 5,382,475 | 5,400,625 | 5,323,419 | 5,195,434 | 5,615,966 | 5,933,752 |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | ||||||||||
Group/Directors Accounts | 12,536 | 47,743 | 51,360 | 77,323 | 34,097 | 82,382 | 55,509 | 25,398 | 41,283 | 242,583 |
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 5,620 | 7,995 | 11,943 | 12,527 | 2,112 | 586,785 | ||||
total current liabilities | 12,536 | 47,743 | 51,360 | 82,943 | 42,092 | 94,325 | 68,036 | 25,398 | 43,395 | 829,368 |
loans | 360,774 | 663,872 | 744,461 | 744,461 | 744,461 | 744,461 | 744,461 | 744,461 | 1,994,900 | 1,994,900 |
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | ||||||||||
total long term liabilities | 360,774 | 663,872 | 744,461 | 744,461 | 744,461 | 744,461 | 744,461 | 744,461 | 1,994,900 | 1,994,900 |
total liabilities | 373,310 | 711,615 | 795,821 | 827,404 | 786,553 | 838,786 | 812,497 | 769,859 | 2,038,295 | 2,824,268 |
net assets | 2,474,105 | 2,472,987 | 2,562,507 | 2,869,881 | 4,595,922 | 4,561,839 | 4,510,922 | 4,425,575 | 3,577,671 | 3,109,484 |
total shareholders funds | 2,474,105 | 2,472,987 | 2,562,507 | 2,869,881 | 4,595,922 | 4,561,839 | 4,510,922 | 4,425,575 | 3,577,671 | 3,109,484 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jul 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -12 | 8,319 | -3,411 | -6,014 | -11,871 | -77,455 | -15,828 | -34,060 | ||
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | -5,620 | -7,995 | -11,943 | -12,527 | ||||||
Stock | ||||||||||
Debtors | -9,425 | 5,601 | 10,327 | -18,498 | 10,906 | -7,847 | -110,361 | 98,989 | -778,545 | 819,755 |
Creditors | ||||||||||
Accruals and Deferred Income | -5,620 | -2,375 | -3,948 | -584 | 12,527 | -2,112 | -584,673 | 586,785 | ||
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | -15,959 | 18,822 | -26,260 | -10,694 | 98,490 | -178,556 | 178,044 | -267,030 | ||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | -353,098 | -212,768 | -416,148 | -376,456 | -327,887 | -310,277 | -437,896 | -293,425 | 110,156 | 4,970,245 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -35,207 | -3,617 | -25,963 | 43,226 | -48,285 | 26,873 | 30,111 | -15,885 | -201,300 | 242,583 |
Other Short Term Loans | ||||||||||
Long term loans | -303,098 | -80,589 | -1,250,439 | 1,994,900 | ||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | 1,118 | 10,480 | -7,362 | 21,260 | 45,489 | 68,874 | 88,745 | 30,164 | 9,716 | -21,226 |
cash flow from financing | -337,187 | -73,726 | -33,325 | 64,486 | -2,796 | 95,747 | 118,856 | -125,965 | 237,493 | 5,381,027 |
cash and cash equivalents | ||||||||||
cash | 25,336 | 33,441 | 66,864 | -1,290,236 | 298,831 | 395,330 | 676,242 | -226,096 | 350,603 | 143,752 |
overdraft | ||||||||||
change in cash | 25,336 | 33,441 | 66,864 | -1,290,236 | 298,831 | 395,330 | 676,242 | -226,096 | 350,603 | 143,752 |
Perform a competitor analysis for drumglass holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in WC2B area or any other competitors across 12 key performance metrics.
DRUMGLASS HOLDCO LIMITED group structure
Drumglass Holdco Limited has 1 subsidiary company.
Ultimate parent company
FORESIGHT GROUP HOLDINGS LTD
#0061024
2 parents
DRUMGLASS HOLDCO LIMITED
09125498
1 subsidiary
Drumglass Holdco Limited currently has 3 directors. The longest serving directors include Mr Andrew Clapp (Nov 2020) and Mr Timothy Mihill (Aug 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Clapp | England | 50 years | Nov 2020 | - | Director |
Mr Timothy Mihill | England | 34 years | Aug 2021 | - | Director |
Mr Roy Kyle | England | 64 years | Mar 2023 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
34.9k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.5m
0%
total assets
2.8m
-0.11%
cash
474.1k
+0.06%
net assets
Total assets minus all liabilities
company number
09125498
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
zagreb solar limited (August 2015)
accountant
-
auditor
-
address
8th floor 6 kean street, london, WC2B 4AS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to drumglass holdco limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DRUMGLASS HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|