drumglass holdco limited

Live Established

drumglass holdco limited Company Information

Share DRUMGLASS HOLDCO LIMITED

Company Number

09125498

Shareholders

averon park ltd

foresight vct plc infrastructure share class

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

8th floor 6 kean street, london, WC2B 4AS

Website

-

drumglass holdco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DRUMGLASS HOLDCO LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).

drumglass holdco limited Estimated Valuation

£143.1k

Pomanda estimates the enterprise value of DRUMGLASS HOLDCO LIMITED at £143.1k based on an EBITDA of £34.9k and a 4.1x industry multiple (adjusted for size and gross margin).

drumglass holdco limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of DRUMGLASS HOLDCO LIMITED at £3.1m based on Net Assets of £2.5m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Drumglass Holdco Limited Overview

Drumglass Holdco Limited is a live company located in london, WC2B 4AS with a Companies House number of 09125498. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2014, it's largest shareholder is averon park ltd with a 50% stake. Drumglass Holdco Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Drumglass Holdco Limited Health Check

Pomanda's financial health check has awarded Drumglass Holdco Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Drumglass Holdco Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Drumglass Holdco Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Drumglass Holdco Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Drumglass Holdco Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Drumglass Holdco Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

- - Drumglass Holdco Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Drumglass Holdco Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Drumglass Holdco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Drumglass Holdco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Drumglass Holdco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1966 weeks, this is more cash available to meet short term requirements (13 weeks)

- - Drumglass Holdco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (68.9%)

- - Drumglass Holdco Limited

- - Industry AVG

DRUMGLASS HOLDCO LIMITED financials

EXPORTms excel logo

Drumglass Holdco Limited's latest turnover from March 2024 is 0 and the company has net assets of £2.5 million. According to their latest financial statements, we estimate that Drumglass Holdco Limited has 1 employee and maintains cash reserves of £474.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jul 2015
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-34,904-66,75512-8,3193,4116,01411,87177,45515,82834,060
Operating Profit34,90466,755-128,319-3,411-6,014-11,871-77,455-15,828-34,060
Interest Payable84,67599,386103,003103,003103,441102,719103,001183,167144,088103,268
Interest Receivable85,793109,86695,641124,263148,930171,593191,746213,331153,80482,042
Pre-Tax Profit1,11810,480-7,374204,579287,07862,860417,874-47,29186,510-55,286
Tax-5,620-7,995-11,943-12,527
Profit After Tax1,11810,480-7,374198,959279,08350,917405,347-47,29186,510-55,286
Dividends Paid100,000300,0001,925,000245,000320,000215,00047,400
Retained Profit1,118-89,520-307,374-1,726,04134,08350,91785,347-262,29139,110-55,286
Employee Costs44,49341,61839,03537,38536,78535,97834,28332,95032,91932,877
Number Of Employees1111111111
EBITDA*34,90466,755-128,319-3,411-6,014-11,871-77,455-15,828-34,060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jul 2015
Tangible Assets
Intangible Assets
Investments & Other2,352,4462,705,5442,918,3123,334,4603,710,9164,038,8034,349,0804,786,9765,080,4014,970,245
Debtors (Due After 1 year)
Total Fixed Assets2,352,4462,705,5442,918,3123,334,4603,710,9164,038,8034,349,0804,786,9765,080,4014,970,245
Stock & work in progress
Trade Debtors
Group Debtors15,09830,32724,72614,39932,89721,99129,838140,19931,27279,777
Misc Debtors5,8049,938739,978
Cash474,067448,731415,290348,4261,638,6621,339,831944,501268,259494,355143,752
misc current assets
total current assets494,969479,058440,016362,8251,671,5591,361,822974,339408,458535,565963,507
total assets2,847,4153,184,6023,358,3283,697,2855,382,4755,400,6255,323,4195,195,4345,615,9665,933,752
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts12,53647,74351,36077,32334,09782,38255,50925,39841,283242,583
other short term finances
hp & lease commitments
other current liabilities5,6207,99511,94312,5272,112586,785
total current liabilities12,53647,74351,36082,94342,09294,32568,03625,39843,395829,368
loans360,774663,872744,461744,461744,461744,461744,461744,4611,994,9001,994,900
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities360,774663,872744,461744,461744,461744,461744,461744,4611,994,9001,994,900
total liabilities373,310711,615795,821827,404786,553838,786812,497769,8592,038,2952,824,268
net assets2,474,1052,472,9872,562,5072,869,8814,595,9224,561,8394,510,9224,425,5753,577,6713,109,484
total shareholders funds2,474,1052,472,9872,562,5072,869,8814,595,9224,561,8394,510,9224,425,5753,577,6713,109,484
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jul 2015
Operating Activities
Operating Profit34,90466,755-128,319-3,411-6,014-11,871-77,455-15,828-34,060
Depreciation
Amortisation
Tax-5,620-7,995-11,943-12,527
Stock
Debtors-9,4255,60110,327-18,49810,906-7,847-110,36198,989-778,545819,755
Creditors
Accruals and Deferred Income-5,620-2,375-3,948-58412,527-2,112-584,673586,785
Deferred Taxes & Provisions
Cash flow from operations44,32961,154-15,95918,822-26,260-10,69498,490-178,556178,044-267,030
Investing Activities
capital expenditure
Change in Investments-353,098-212,768-416,148-376,456-327,887-310,277-437,896-293,425110,1564,970,245
cash flow from investments353,098212,768416,148376,456327,887310,277437,896293,425-110,156-4,970,245
Financing Activities
Bank loans
Group/Directors Accounts-35,207-3,617-25,96343,226-48,28526,87330,111-15,885-201,300242,583
Other Short Term Loans
Long term loans-303,098-80,589-1,250,4391,994,900
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,110,195429,0773,164,770
interest1,11810,480-7,36221,26045,48968,87488,74530,1649,716-21,226
cash flow from financing-337,187-73,726-33,32564,486-2,79695,747118,856-125,965237,4935,381,027
cash and cash equivalents
cash25,33633,44166,864-1,290,236298,831395,330676,242-226,096350,603143,752
overdraft
change in cash25,33633,44166,864-1,290,236298,831395,330676,242-226,096350,603143,752

drumglass holdco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drumglass holdco limited. Get real-time insights into drumglass holdco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Drumglass Holdco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for drumglass holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in WC2B area or any other competitors across 12 key performance metrics.

drumglass holdco limited Ownership

DRUMGLASS HOLDCO LIMITED group structure

Drumglass Holdco Limited has 1 subsidiary company.

Ultimate parent company

FORESIGHT GROUP HOLDINGS LTD

#0061024

2 parents

DRUMGLASS HOLDCO LIMITED

09125498

1 subsidiary

DRUMGLASS HOLDCO LIMITED Shareholders

averon park ltd 50%
foresight vct plc infrastructure share class 50%
jenson partners llp 0%

drumglass holdco limited directors

Drumglass Holdco Limited currently has 3 directors. The longest serving directors include Mr Andrew Clapp (Nov 2020) and Mr Timothy Mihill (Aug 2021).

officercountryagestartendrole
Mr Andrew ClappEngland50 years Nov 2020- Director
Mr Timothy MihillEngland34 years Aug 2021- Director
Mr Roy KyleEngland64 years Mar 2023- Director

P&L

March 2024

turnover

0

0%

operating profit

34.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.5m

0%

total assets

2.8m

-0.11%

cash

474.1k

+0.06%

net assets

Total assets minus all liabilities

drumglass holdco limited company details

company number

09125498

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2014

age

11

incorporated

UK

ultimate parent company

FORESIGHT GROUP HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

zagreb solar limited (August 2015)

accountant

-

auditor

-

address

8th floor 6 kean street, london, WC2B 4AS

Bank

-

Legal Advisor

-

drumglass holdco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to drumglass holdco limited.

drumglass holdco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRUMGLASS HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

drumglass holdco limited Companies House Filings - See Documents

datedescriptionview/download