invictus project solutions ltd
invictus project solutions ltd Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
first floor, telecom house, 125-135 preston road, brighton, BN1 6AF
Website
-invictus project solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of INVICTUS PROJECT SOLUTIONS LTD at £21.1k based on a Turnover of £60.8k and 0.35x industry multiple (adjusted for size and gross margin).
invictus project solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of INVICTUS PROJECT SOLUTIONS LTD at £0 based on an EBITDA of £-710 and a 3x industry multiple (adjusted for size and gross margin).
invictus project solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of INVICTUS PROJECT SOLUTIONS LTD at £65.3k based on Net Assets of £25k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Invictus Project Solutions Ltd Overview
Invictus Project Solutions Ltd is a dissolved company that was located in brighton, BN1 6AF with a Companies House number of 09145363. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2014, it's largest shareholder was kirsty rose glover with a 100% stake. The last turnover for Invictus Project Solutions Ltd was estimated at £60.8k.
Upgrade for unlimited company reports & a free credit check
Invictus Project Solutions Ltd Health Check
Pomanda's financial health check has awarded Invictus Project Solutions Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £60.8k, make it smaller than the average company (£338.5k)
- Invictus Project Solutions Ltd
£338.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (1.7%)
- Invictus Project Solutions Ltd
1.7% - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (60.5%)
- Invictus Project Solutions Ltd
60.5% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (8.2%)
- Invictus Project Solutions Ltd
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Invictus Project Solutions Ltd
4 - Industry AVG
Pay Structure
on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)
- Invictus Project Solutions Ltd
£45.6k - Industry AVG
Efficiency
resulting in sales per employee of £60.8k, this is less efficient (£108.2k)
- Invictus Project Solutions Ltd
£108.2k - Industry AVG
Debtor Days
it gets paid by customers after 204 days, this is later than average (71 days)
- Invictus Project Solutions Ltd
71 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (29 days)
- Invictus Project Solutions Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Invictus Project Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Invictus Project Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (56.5%)
26.7% - Invictus Project Solutions Ltd
56.5% - Industry AVG
INVICTUS PROJECT SOLUTIONS LTD financials
Invictus Project Solutions Ltd's latest turnover from June 2021 is estimated at £60.8 thousand and the company has net assets of £25 thousand. According to their latest financial statements, Invictus Project Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 488 | 537 | 932 | 814 | 479 | 659 | |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 488 | 537 | 932 | 814 | 479 | 659 | |
| Stock & work in progress | |||||||
| Trade Debtors | 34,105 | 44,357 | 8,619 | 19,950 | 12,374 | 838 | |
| Group Debtors | |||||||
| Misc Debtors | 4,712 | 2,754 | 5,436 | ||||
| Cash | 14,466 | 1,944 | |||||
| misc current assets | |||||||
| total current assets | 34,105 | 44,357 | 13,331 | 2,754 | 19,950 | 26,840 | 8,218 |
| total assets | 34,105 | 44,845 | 13,868 | 3,686 | 20,764 | 27,319 | 8,877 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 8,930 | 18,979 | 9,146 | 474 | 14,286 | 24,404 | 6,649 |
| Group/Directors Accounts | 156 | 4,712 | 2,754 | ||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 8,930 | 19,135 | 13,858 | 3,228 | 14,286 | 24,404 | 6,649 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | 175 | ||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | 175 | ||||||
| total liabilities | 9,105 | 19,135 | 13,858 | 3,228 | 14,286 | 24,404 | 6,649 |
| net assets | 25,000 | 25,710 | 10 | 458 | 6,478 | 2,915 | 2,228 |
| total shareholders funds | 25,000 | 25,710 | 10 | 458 | 6,478 | 2,915 | 2,228 |
| Jun 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 180 | 60 | |||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | -10,252 | 31,026 | 10,577 | -17,196 | 7,576 | 6,100 | 6,274 |
| Creditors | -10,049 | 9,833 | 8,672 | -13,812 | -10,118 | 17,755 | 6,649 |
| Accruals and Deferred Income | 175 | ||||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | -156 | -4,556 | 1,958 | 2,754 | |||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -14,466 | 12,522 | 1,944 | ||||
| overdraft | |||||||
| change in cash | -14,466 | 12,522 | 1,944 |
invictus project solutions ltd Credit Report and Business Information
Invictus Project Solutions Ltd Competitor Analysis
Perform a competitor analysis for invictus project solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BN1 area or any other competitors across 12 key performance metrics.
invictus project solutions ltd Ownership
INVICTUS PROJECT SOLUTIONS LTD group structure
Invictus Project Solutions Ltd has no subsidiary companies.
Ultimate parent company
INVICTUS PROJECT SOLUTIONS LTD
09145363
invictus project solutions ltd directors
Invictus Project Solutions Ltd currently has 1 director, Mrs Kirsty Glover serving since Jul 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Kirsty Glover | England | 36 years | Jul 2014 | - | Director |
P&L
June 2021turnover
60.8k
-27%
operating profit
-710
0%
gross margin
26%
+0.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2021net assets
25k
-0.03%
total assets
34.1k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
invictus project solutions ltd company details
company number
09145363
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2021
previous names
N/A
accountant
-
auditor
-
address
first floor, telecom house, 125-135 preston road, brighton, BN1 6AF
Bank
-
Legal Advisor
-
invictus project solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to invictus project solutions ltd.
invictus project solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INVICTUS PROJECT SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
invictus project solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
