elmstone investment limited

Dissolved 

elmstone investment limited Company Information

Share ELMSTONE INVESTMENT LIMITED

Company Number

09490368

Directors

Yat Lee

Shareholders

yat mun lee

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

42 russell square, brighton, east sussex, BN1 2EF

Website

-

elmstone investment limited Estimated Valuation

£13.1k

Pomanda estimates the enterprise value of ELMSTONE INVESTMENT LIMITED at £13.1k based on a Turnover of £37.6k and 0.35x industry multiple (adjusted for size and gross margin).

elmstone investment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELMSTONE INVESTMENT LIMITED at £0 based on an EBITDA of £-763 and a 2.99x industry multiple (adjusted for size and gross margin).

elmstone investment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELMSTONE INVESTMENT LIMITED at £0 based on Net Assets of £-3.8k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elmstone Investment Limited Overview

Elmstone Investment Limited is a dissolved company that was located in east sussex, BN1 2EF with a Companies House number of 09490368. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2015, it's largest shareholder was yat mun lee with a 100% stake. The last turnover for Elmstone Investment Limited was estimated at £37.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elmstone Investment Limited Health Check

Pomanda's financial health check has awarded Elmstone Investment Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £37.6k, make it smaller than the average company (£271.4k)

£37.6k - Elmstone Investment Limited

£271.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 239%, show it is growing at a faster rate (2.6%)

239% - Elmstone Investment Limited

2.6% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (61.3%)

26% - Elmstone Investment Limited

61.3% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (8%)

-2% - Elmstone Investment Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Elmstone Investment Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Elmstone Investment Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.6k, this is less efficient (£103.7k)

£37.6k - Elmstone Investment Limited

£103.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Elmstone Investment Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (29 days)

39 days - Elmstone Investment Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elmstone Investment Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elmstone Investment Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Elmstone Investment Limited

- - Industry AVG

ELMSTONE INVESTMENT LIMITED financials

EXPORTms excel logo

Elmstone Investment Limited's latest turnover from March 2021 is estimated at £37.6 thousand and the company has net assets of -£3.8 thousand. According to their latest financial statements, Elmstone Investment Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover37,63840,3725,021967
Other Income Or Grants
Cost Of Sales27,87229,9363,635683
Gross Profit9,76610,4351,386284
Admin Expenses10,52910,4351,5093,191-1
Operating Profit-763-123-2,9071
Interest Payable
Interest Receivable
Pre-Tax Profit-763-123-2,9071
Tax
Profit After Tax-763-123-2,9071
Dividends Paid
Retained Profit-763-123-2,9071
Employee Costs41,79841,48949,97446,171
Number Of Employees1111
EBITDA*-763-123-2,9071

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets11
Stock & work in progress
Trade Debtors22
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets22
total assets231
Bank overdraft
Bank loan
Trade Creditors 3,0293,0293,0292,179
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,0293,0293,0292,179
loans
hp & lease commitments
Accruals and Deferred Income763750
other liabilities
provisions
total long term liabilities763750
total liabilities3,7923,0293,0292,929
net assets-3,792-3,029-3,029-2,9061
total shareholders funds-3,792-3,029-3,029-2,9061
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-763-123-2,9071
Depreciation
Amortisation
Tax
Stock
Debtors-2222
Creditors8502,179
Accruals and Deferred Income763-750750
Deferred Taxes & Provisions
Cash flow from operations-11
Investing Activities
capital expenditure
Change in Investments-11
cash flow from investments1-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

elmstone investment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elmstone investment limited. Get real-time insights into elmstone investment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elmstone Investment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elmstone investment limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BN1 area or any other competitors across 12 key performance metrics.

elmstone investment limited Ownership

ELMSTONE INVESTMENT LIMITED group structure

Elmstone Investment Limited has no subsidiary companies.

Ultimate parent company

ELMSTONE INVESTMENT LIMITED

09490368

ELMSTONE INVESTMENT LIMITED Shareholders

yat mun lee 100%

elmstone investment limited directors

Elmstone Investment Limited currently has 1 director, Mr Yat Lee serving since Mar 2015.

officercountryagestartendrole
Mr Yat LeeUnited Kingdom63 years Mar 2015- Director

P&L

March 2021

turnover

37.6k

-7%

operating profit

-763

0%

gross margin

26%

+0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

-3.8k

+0.25%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

elmstone investment limited company details

company number

09490368

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

42 russell square, brighton, east sussex, BN1 2EF

Bank

-

Legal Advisor

-

elmstone investment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elmstone investment limited.

elmstone investment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELMSTONE INVESTMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

elmstone investment limited Companies House Filings - See Documents

datedescriptionview/download