bw6 limited
bw6 limited Company Information
Company Number
09156723
Website
-Registered Address
167-169 great portland street, great portland street, london, W1W 5PF
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
bailey colin wright 100%
bw6 limited Estimated Valuation
Pomanda estimates the enterprise value of BW6 LIMITED at £44k based on a Turnover of £77.7k and 0.57x industry multiple (adjusted for size and gross margin).
bw6 limited Estimated Valuation
Pomanda estimates the enterprise value of BW6 LIMITED at £9.1k based on an EBITDA of £4.3k and a 2.09x industry multiple (adjusted for size and gross margin).
bw6 limited Estimated Valuation
Pomanda estimates the enterprise value of BW6 LIMITED at £33.3k based on Net Assets of £19.6k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bw6 Limited Overview
Bw6 Limited is a live company located in london, W1W 5PF with a Companies House number of 09156723. It operates in the other sports activities sector, SIC Code 93199. Founded in August 2014, it's largest shareholder is bailey colin wright with a 100% stake. Bw6 Limited is a established, micro sized company, Pomanda has estimated its turnover at £77.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bw6 Limited Health Check
Pomanda's financial health check has awarded Bw6 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £77.7k, make it smaller than the average company (£538k)
- Bw6 Limited
£538k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6.5%)
- Bw6 Limited
6.5% - Industry AVG
Production
with a gross margin of 21.5%, this company has a higher cost of product (44.3%)
- Bw6 Limited
44.3% - Industry AVG
Profitability
an operating margin of 5.6% make it more profitable than the average company (1.9%)
- Bw6 Limited
1.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Bw6 Limited
14 - Industry AVG
Pay Structure
on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)
- Bw6 Limited
£25.2k - Industry AVG
Efficiency
resulting in sales per employee of £38.8k, this is less efficient (£62.8k)
- Bw6 Limited
£62.8k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (16 days)
- Bw6 Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (34 days)
- Bw6 Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bw6 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bw6 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.6%, this is a lower level of debt than the average (39.8%)
26.6% - Bw6 Limited
39.8% - Industry AVG
BW6 LIMITED financials
Bw6 Limited's latest turnover from August 2023 is estimated at £77.7 thousand and the company has net assets of £19.6 thousand. According to their latest financial statements, Bw6 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,000 | 12,145 | 13,045 | 11,440 | 11,895 | 12,740 | 3,498 | 3,149 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 10,000 | 12,145 | 13,045 | 11,440 | 11,895 | 12,740 | 3,498 | 3,149 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 16,648 | 11,570 | 12,698 | 17,657 | 22,115 | 25,126 | 16,098 | 2,361 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,975 | 38,033 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,648 | 11,570 | 12,698 | 17,657 | 22,115 | 25,126 | 16,098 | 21,336 | 38,033 |
| total assets | 26,648 | 23,715 | 25,743 | 29,097 | 34,010 | 37,866 | 19,596 | 24,485 | 38,033 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,689 | 5,001 | 5,100 | 5,100 | 5,129 | 9,600 | 7,640 | 4,932 | 12,184 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,689 | 5,001 | 5,100 | 5,100 | 5,129 | 9,600 | 7,640 | 4,932 | 12,184 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,400 | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 |
| total long term liabilities | 2,400 | 2,400 | 0 | 0 | 0 | 0 | 0 | 600 | 0 |
| total liabilities | 7,089 | 7,401 | 5,100 | 5,100 | 5,129 | 9,600 | 7,640 | 5,532 | 12,184 |
| net assets | 19,559 | 16,314 | 20,643 | 23,997 | 28,881 | 28,266 | 11,956 | 18,953 | 25,849 |
| total shareholders funds | 19,559 | 16,314 | 20,643 | 23,997 | 28,881 | 28,266 | 11,956 | 18,953 | 25,849 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 829 | 0 | |||||||
| Amortisation | 0 | 0 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5,078 | -1,128 | -4,959 | -4,458 | -3,011 | 9,028 | 13,737 | 2,361 | 0 |
| Creditors | -312 | -99 | 0 | -29 | -4,471 | 1,960 | 2,708 | -7,252 | 12,184 |
| Accruals and Deferred Income | 0 | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -600 | 600 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -18,975 | -19,058 | 38,033 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -18,975 | -19,058 | 38,033 |
bw6 limited Credit Report and Business Information
Bw6 Limited Competitor Analysis
Perform a competitor analysis for bw6 limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
bw6 limited Ownership
BW6 LIMITED group structure
Bw6 Limited has no subsidiary companies.
Ultimate parent company
BW6 LIMITED
09156723
bw6 limited directors
Bw6 Limited currently has 2 directors. The longest serving directors include Bailey Wright (Aug 2014) and Ms Alexandria Burrow (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Bailey Wright | England | 32 years | Aug 2014 | - | Director |
| Ms Alexandria Burrow | England | 30 years | Apr 2017 | - | Director |
P&L
August 2023turnover
77.7k
+25%
operating profit
4.3k
0%
gross margin
21.6%
-9.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
19.6k
+0.2%
total assets
26.6k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
bw6 limited company details
company number
09156723
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
August 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
167-169 great portland street, great portland street, london, W1W 5PF
Bank
-
Legal Advisor
-
bw6 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bw6 limited.
bw6 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
