thoroughbred polo ponies limited

2

thoroughbred polo ponies limited Company Information

Share THOROUGHBRED POLO PONIES LIMITED
Live 
EstablishedMicroDeclining

Company Number

07444782

Registered Address

41 rodney road, cheltenham, gloucestershire, GL50 1HX

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Telephone

01460240773

Next Accounts Due

December 2024

Group Structure

View All

Directors

Michael Howe13 Years

Lorna Broughton0 Years

Shareholders

michael howe 100%

thoroughbred polo ponies limited Estimated Valuation

£90.9k

Pomanda estimates the enterprise value of THOROUGHBRED POLO PONIES LIMITED at £90.9k based on a Turnover of £117.9k and 0.77x industry multiple (adjusted for size and gross margin).

thoroughbred polo ponies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THOROUGHBRED POLO PONIES LIMITED at £0 based on an EBITDA of £-27.8k and a 2.85x industry multiple (adjusted for size and gross margin).

thoroughbred polo ponies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THOROUGHBRED POLO PONIES LIMITED at £0 based on Net Assets of £-82.4k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thoroughbred Polo Ponies Limited Overview

Thoroughbred Polo Ponies Limited is a live company located in gloucestershire, GL50 1HX with a Companies House number of 07444782. It operates in the other sports activities sector, SIC Code 93199. Founded in November 2010, it's largest shareholder is michael howe with a 100% stake. Thoroughbred Polo Ponies Limited is a established, micro sized company, Pomanda has estimated its turnover at £117.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thoroughbred Polo Ponies Limited Health Check

Pomanda's financial health check has awarded Thoroughbred Polo Ponies Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £117.9k, make it smaller than the average company (£552.3k)

£117.9k - Thoroughbred Polo Ponies Limited

£552.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (5.7%)

-47% - Thoroughbred Polo Ponies Limited

5.7% - Industry AVG

production

Production

with a gross margin of 44.7%, this company has a comparable cost of product (44.7%)

44.7% - Thoroughbred Polo Ponies Limited

44.7% - Industry AVG

profitability

Profitability

an operating margin of -23.8% make it less profitable than the average company (2%)

-23.8% - Thoroughbred Polo Ponies Limited

2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Thoroughbred Polo Ponies Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)

£26.6k - Thoroughbred Polo Ponies Limited

£26.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59k, this is equally as efficient (£64.5k)

£59k - Thoroughbred Polo Ponies Limited

£64.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (14 days)

3 days - Thoroughbred Polo Ponies Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (32 days)

65 days - Thoroughbred Polo Ponies Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 240 days, this is more than average (14 days)

240 days - Thoroughbred Polo Ponies Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (79 weeks)

0 weeks - Thoroughbred Polo Ponies Limited

79 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 286.7%, this is a higher level of debt than the average (38.9%)

286.7% - Thoroughbred Polo Ponies Limited

38.9% - Industry AVG

THOROUGHBRED POLO PONIES LIMITED financials

EXPORTms excel logo

Thoroughbred Polo Ponies Limited's latest turnover from March 2023 is estimated at £117.9 thousand and the company has net assets of -£82.4 thousand. According to their latest financial statements, Thoroughbred Polo Ponies Limited has 2 employees and maintains cash reserves of £85 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Nov 2012Nov 2011
Turnover117,941175,516184,752802,604309,848367,549689,794637,834524,879370,82300
Other Income Or Grants000000000000
Cost Of Sales65,27091,507107,267465,288173,055202,251369,323336,277277,557193,01900
Gross Profit52,67084,00877,485337,316136,792165,298320,470301,557247,322177,80400
Admin Expenses80,71641,82690,537351,290146,733152,199345,760314,071253,100196,70700
Operating Profit-28,04642,182-13,052-13,974-9,94113,099-25,290-12,514-5,778-18,90300
Interest Payable000000000000
Interest Receivable219025000439610000
Pre-Tax Profit-28,04442,372-13,027-13,974-9,94113,099-25,247-12,418-5,768-18,90300
Tax0-8,051000-2,489000000
Profit After Tax-28,04434,321-13,027-13,974-9,94110,610-25,247-12,418-5,768-18,90300
Dividends Paid000000000000
Retained Profit-28,04434,321-13,027-13,974-9,94110,610-25,247-12,418-5,768-18,90300
Employee Costs53,11679,09471,30747,42747,60044,06622,626232,902212,006148,68200
Number Of Employees2332221108600
EBITDA*-27,77143,480-13,052-13,974-9,94113,099-25,290-10,249-3,578-18,90300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Nov 2012Nov 2011
Tangible Assets03,1604,4585,9447,1129,52812,3539,0588,800000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets03,1604,4585,9447,1129,52812,3539,0588,800000
Stock & work in progress42,95039,06052,360000051,00053,00048,50000
Trade Debtors1,0918,5497,24759,84315,60523,76852,36900000
Group Debtors000000000000
Misc Debtors000000000000
Cash853150,621000034,2104,0013400
misc current assets000000000000
total current assets44,12647,640110,22859,84315,60523,76852,36985,21057,00148,53400
total assets44,12650,800114,68665,78722,71733,29664,72294,26865,80148,53400
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 11,6762,9548,984136,56579,52180,159124,045131,35690,47167,43600
Group/Directors Accounts109,26736,212139,815000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities5,57365,98054,554000000000
total current liabilities126,516105,146203,353136,56579,52180,159124,045131,35690,47167,43600
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income0004,8634,8634,8633,01300000
other liabilities000000000000
provisions000000000000
total long term liabilities0004,8634,8634,8633,01300000
total liabilities126,516105,146203,353141,42884,38485,022127,058131,35690,47167,43600
net assets-82,390-54,346-88,667-75,641-61,667-51,726-62,336-37,088-24,670-18,90200
total shareholders funds-82,390-54,346-88,667-75,641-61,667-51,726-62,336-37,088-24,670-18,90200
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Nov 2012Nov 2011
Operating Activities
Operating Profit-28,04642,182-13,052-13,974-9,94113,099-25,290-12,514-5,778-18,90300
Depreciation2751,298000002,2652,200000
Amortisation000000000000
Tax0-8,051000-2,489000000
Stock3,890-13,30052,360000-51,000-2,0004,50048,50000
Debtors-7,4581,302-52,59644,238-8,163-28,60152,36900000
Creditors8,722-6,030-127,58157,044-638-43,886-7,31140,88523,03567,43600
Accruals and Deferred Income-60,40711,42649,691001,8503,01300000
Deferred Taxes & Provisions000000000000
Cash flow from operations-75,88852,823-90,706-1,168-2,416-2,825-30,95732,63614,9573300
Investing Activities
capital expenditure2,88501,4861,1682,4162,825-3,295-2,523-11,000000
Change in Investments000000000000
cash flow from investments2,88501,4861,1682,4162,825-3,295-2,523-11,000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts73,055-103,603139,815000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue001000-100100
interest219025000439610000
cash flow from financing73,057-103,413139,841000429610100
cash and cash equivalents
cash54-50,59050,621000-34,21030,2093,9673400
overdraft000000000000
change in cash54-50,59050,621000-34,21030,2093,9673400

thoroughbred polo ponies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thoroughbred polo ponies limited. Get real-time insights into thoroughbred polo ponies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thoroughbred Polo Ponies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thoroughbred polo ponies limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in GL50 area or any other competitors across 12 key performance metrics.

thoroughbred polo ponies limited Ownership

THOROUGHBRED POLO PONIES LIMITED group structure

Thoroughbred Polo Ponies Limited has no subsidiary companies.

Ultimate parent company

THOROUGHBRED POLO PONIES LIMITED

07444782

THOROUGHBRED POLO PONIES LIMITED Shareholders

michael howe 100%

thoroughbred polo ponies limited directors

Thoroughbred Polo Ponies Limited currently has 2 directors. The longest serving directors include Mr Michael Howe (Nov 2010) and Dr Lorna Broughton (Mar 2024).

officercountryagestartendrole
Mr Michael HoweUnited Kingdom40 years Nov 2010- Director
Dr Lorna BroughtonUnited Kingdom37 years Mar 2024- Director

P&L

March 2023

turnover

117.9k

-33%

operating profit

-28k

0%

gross margin

44.7%

-6.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-82.4k

+0.52%

total assets

44.1k

-0.13%

cash

85

+1.74%

net assets

Total assets minus all liabilities

thoroughbred polo ponies limited company details

company number

07444782

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

November 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

MITCHELL GLANVILLE LIMITED

auditor

-

address

41 rodney road, cheltenham, gloucestershire, GL50 1HX

Bank

-

Legal Advisor

-

thoroughbred polo ponies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thoroughbred polo ponies limited.

charges

thoroughbred polo ponies limited Companies House Filings - See Documents

datedescriptionview/download