quirico estates limited
quirico estates limited Company Information
Company Number
09162907
Next Accounts
Dec 2025
Industry
Real estate agencies
Directors
Shareholders
simon nicholas johnson
Group Structure
View All
Contact
Registered Address
8/10 south street, epsom, surrey, KT18 7PF
Website
www.quiricoestates.co.ukquirico estates limited Estimated Valuation
Pomanda estimates the enterprise value of QUIRICO ESTATES LIMITED at £131.7k based on a Turnover of £64.7k and 2.03x industry multiple (adjusted for size and gross margin).
quirico estates limited Estimated Valuation
Pomanda estimates the enterprise value of QUIRICO ESTATES LIMITED at £203.4k based on an EBITDA of £28.8k and a 7.05x industry multiple (adjusted for size and gross margin).
quirico estates limited Estimated Valuation
Pomanda estimates the enterprise value of QUIRICO ESTATES LIMITED at £115.8k based on Net Assets of £54.1k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Quirico Estates Limited Overview
Quirico Estates Limited is a live company located in surrey, KT18 7PF with a Companies House number of 09162907. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 2014, it's largest shareholder is simon nicholas johnson with a 100% stake. Quirico Estates Limited is a established, micro sized company, Pomanda has estimated its turnover at £64.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Quirico Estates Limited Health Check
Pomanda's financial health check has awarded Quirico Estates Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £64.7k, make it smaller than the average company (£933.3k)
- Quirico Estates Limited
£933.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (6.7%)
- Quirico Estates Limited
6.7% - Industry AVG
Production
with a gross margin of 80.8%, this company has a comparable cost of product (80.8%)
- Quirico Estates Limited
80.8% - Industry AVG
Profitability
an operating margin of 41.5% make it more profitable than the average company (5.2%)
- Quirico Estates Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Quirico Estates Limited
14 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Quirico Estates Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £64.7k, this is equally as efficient (£73.6k)
- Quirico Estates Limited
£73.6k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is near the average (31 days)
- Quirico Estates Limited
31 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Quirico Estates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Quirico Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (23 weeks)
77 weeks - Quirico Estates Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.1%, this is a lower level of debt than the average (58.4%)
42.1% - Quirico Estates Limited
58.4% - Industry AVG
QUIRICO ESTATES LIMITED financials
Quirico Estates Limited's latest turnover from March 2024 is estimated at £64.7 thousand and the company has net assets of £54.1 thousand. According to their latest financial statements, Quirico Estates Limited has 1 employee and maintains cash reserves of £59 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,000 | 6,000 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,000 | 6,000 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,800 | 22,500 | 42,900 | 24,124 | 0 | 340 | 24,000 | 0 | 8,782 | 10,299 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 25,649 | 1,120 | 1,288 | 32,937 | 1,672 | 1,149 | 1,008 | 5,042 | 10,602 | 0 |
| Cash | 59,002 | 24,931 | 19,765 | 40,320 | 446 | 17,613 | 13,515 | 60,587 | 5,258 | 82 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 89,451 | 48,551 | 63,953 | 97,381 | 2,118 | 19,102 | 38,523 | 65,629 | 24,642 | 10,381 |
| total assets | 93,451 | 54,551 | 71,953 | 97,381 | 2,118 | 19,102 | 38,523 | 65,629 | 24,642 | 10,381 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 19,056 | 1 | 0 | 0 | 1 | 0 | 4,526 |
| Group/Directors Accounts | 0 | 1,209 | 4,961 | 2,521 | 0 | 888 | 412 | 275 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 39,384 | 21,058 | 17,892 | 27,221 | 1,926 | 9,905 | 11,700 | 34,969 | 23,328 | 0 |
| total current liabilities | 39,384 | 22,267 | 22,853 | 48,798 | 1,927 | 10,793 | 12,112 | 35,245 | 23,328 | 4,526 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 39,384 | 22,267 | 22,853 | 48,798 | 1,927 | 10,793 | 12,112 | 35,245 | 23,328 | 4,526 |
| net assets | 54,067 | 32,284 | 49,100 | 48,583 | 191 | 8,309 | 26,411 | 30,384 | 1,314 | 5,855 |
| total shareholders funds | 54,067 | 32,284 | 49,100 | 48,583 | 191 | 8,309 | 26,411 | 30,384 | 1,314 | 5,855 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 2,000 | 2,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,829 | -20,568 | -12,873 | 55,389 | 183 | -23,519 | 19,966 | -14,342 | 9,085 | 10,299 |
| Creditors | 0 | 0 | -19,056 | 19,055 | 1 | 0 | -1 | 1 | -4,526 | 4,526 |
| Accruals and Deferred Income | 18,326 | 3,166 | -9,329 | 25,295 | -7,979 | -1,795 | -23,269 | 11,641 | 23,328 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -1,209 | -3,752 | 2,440 | 2,521 | -888 | 476 | 137 | 275 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 34,071 | 5,166 | -20,555 | 39,874 | -17,167 | 4,098 | -47,072 | 55,329 | 5,176 | 82 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 34,071 | 5,166 | -20,555 | 39,874 | -17,167 | 4,098 | -47,072 | 55,329 | 5,176 | 82 |
quirico estates limited Credit Report and Business Information
Quirico Estates Limited Competitor Analysis
Perform a competitor analysis for quirico estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KT18 area or any other competitors across 12 key performance metrics.
quirico estates limited Ownership
QUIRICO ESTATES LIMITED group structure
Quirico Estates Limited has no subsidiary companies.
Ultimate parent company
QUIRICO ESTATES LIMITED
09162907
quirico estates limited directors
Quirico Estates Limited currently has 1 director, Mr Simon Johnson serving since Aug 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Johnson | England | 57 years | Aug 2014 | - | Director |
P&L
March 2024turnover
64.7k
-62%
operating profit
26.8k
0%
gross margin
80.9%
-2.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
54.1k
+0.67%
total assets
93.5k
+0.71%
cash
59k
+1.37%
net assets
Total assets minus all liabilities
quirico estates limited company details
company number
09162907
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
August 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
simon johnson surveyor limited (January 2015)
accountant
WILLIAMS & CO EPSOM LLP
auditor
-
address
8/10 south street, epsom, surrey, KT18 7PF
Bank
-
Legal Advisor
-
quirico estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to quirico estates limited.
quirico estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QUIRICO ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
quirico estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
