ben austin ltd
ben austin ltd Company Information
Company Number
09166598
Next Accounts
May 2025
Directors
Shareholders
benjamin charles austin
Group Structure
View All
Industry
Support activities to performing arts
Registered Address
247 church street, london, N16 9HP
Website
benaustin.designben austin ltd Estimated Valuation
Pomanda estimates the enterprise value of BEN AUSTIN LTD at £158.5k based on a Turnover of £257.2k and 0.62x industry multiple (adjusted for size and gross margin).
ben austin ltd Estimated Valuation
Pomanda estimates the enterprise value of BEN AUSTIN LTD at £0 based on an EBITDA of £-22.6k and a 7.93x industry multiple (adjusted for size and gross margin).
ben austin ltd Estimated Valuation
Pomanda estimates the enterprise value of BEN AUSTIN LTD at £77.9k based on Net Assets of £82.5k and 0.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ben Austin Ltd Overview
Ben Austin Ltd is a live company located in london, N16 9HP with a Companies House number of 09166598. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in August 2014, it's largest shareholder is benjamin charles austin with a 100% stake. Ben Austin Ltd is a established, micro sized company, Pomanda has estimated its turnover at £257.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ben Austin Ltd Health Check
Pomanda's financial health check has awarded Ben Austin Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
3 Weak
Size
annual sales of £257.2k, make it in line with the average company (£264.4k)
- Ben Austin Ltd
£264.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (5.5%)
- Ben Austin Ltd
5.5% - Industry AVG
Production
with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)
- Ben Austin Ltd
40.8% - Industry AVG
Profitability
an operating margin of -9% make it less profitable than the average company (7%)
- Ben Austin Ltd
7% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
- Ben Austin Ltd
4 - Industry AVG
Pay Structure
on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)
- Ben Austin Ltd
£28.3k - Industry AVG
Efficiency
resulting in sales per employee of £64.3k, this is equally as efficient (£73k)
- Ben Austin Ltd
£73k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is later than average (15 days)
- Ben Austin Ltd
15 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (29 days)
- Ben Austin Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ben Austin Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 307 weeks, this is more cash available to meet short term requirements (113 weeks)
307 weeks - Ben Austin Ltd
113 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (31.9%)
13.4% - Ben Austin Ltd
31.9% - Industry AVG
BEN AUSTIN LTD financials
Ben Austin Ltd's latest turnover from August 2023 is estimated at £257.2 thousand and the company has net assets of £82.5 thousand. According to their latest financial statements, we estimate that Ben Austin Ltd has 4 employees and maintains cash reserves of £75.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 3 | 3 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 816 | 1,224 | 1 | 429 | 856 | 1,686 | 1,892 | 3,347 | 3,050 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 816 | 1,224 | 1 | 429 | 856 | 1,686 | 1,892 | 3,347 | 3,050 |
| Stock & work in progress | |||||||||
| Trade Debtors | 18,164 | 28,515 | 34,769 | 2,142 | 33,916 | 46,470 | 413 | 19,586 | 46,563 |
| Group Debtors | |||||||||
| Misc Debtors | 876 | 1,375 | 1,375 | 1,375 | 1,375 | 2,640 | |||
| Cash | 75,339 | 140,599 | 59,485 | 44,747 | 49,165 | 20,082 | 68,256 | 66,554 | 31,100 |
| misc current assets | 4,234 | ||||||||
| total current assets | 94,379 | 170,489 | 95,629 | 52,498 | 84,456 | 66,552 | 68,669 | 88,780 | 77,663 |
| total assets | 95,195 | 171,713 | 95,630 | 52,927 | 85,312 | 68,238 | 70,561 | 92,127 | 80,713 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 2,712 | 14,278 | 12,979 | 13,670 | 1,102 | 222 | 8,981 | ||
| Group/Directors Accounts | 982 | 32,533 | 1,290 | 386 | 25,911 | 1,709 | 31,639 | ||
| other short term finances | 37,374 | ||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 9,051 | 25,070 | 11,481 | 6,718 | 23,267 | 65,427 | 35,610 | 50,492 | 75,516 |
| total current liabilities | 12,745 | 71,881 | 25,750 | 7,104 | 62,848 | 68,238 | 67,471 | 96,847 | 75,516 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 12,745 | 71,881 | 25,750 | 7,104 | 62,848 | 68,238 | 67,471 | 96,847 | 75,516 |
| net assets | 82,450 | 99,832 | 69,880 | 45,823 | 22,464 | 3,090 | -4,720 | 5,197 | |
| total shareholders funds | 82,450 | 99,832 | 69,880 | 45,823 | 22,464 | 3,090 | -4,720 | 5,197 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 408 | 408 | 428 | 428 | 830 | 1,920 | 1,455 | 1,455 | 1,017 |
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -10,850 | -6,254 | 32,627 | -31,774 | -11,179 | 46,057 | -21,813 | -24,337 | 46,563 |
| Creditors | -11,566 | 1,299 | 12,979 | -13,670 | 12,568 | 880 | -8,759 | 8,981 | |
| Accruals and Deferred Income | -16,019 | 13,589 | 4,763 | -16,549 | -42,160 | 29,817 | -14,882 | -25,024 | 75,516 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -31,551 | 31,243 | 904 | -25,525 | 24,202 | -29,930 | 31,639 | ||
| Other Short Term Loans | -37,374 | 37,374 | |||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -65,260 | 81,114 | 14,738 | -4,418 | 29,083 | -48,174 | 1,702 | 35,454 | 31,100 |
| overdraft | |||||||||
| change in cash | -65,260 | 81,114 | 14,738 | -4,418 | 29,083 | -48,174 | 1,702 | 35,454 | 31,100 |
ben austin ltd Credit Report and Business Information
Ben Austin Ltd Competitor Analysis
Perform a competitor analysis for ben austin ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
ben austin ltd Ownership
BEN AUSTIN LTD group structure
Ben Austin Ltd has no subsidiary companies.
Ultimate parent company
BEN AUSTIN LTD
09166598
ben austin ltd directors
Ben Austin Ltd currently has 1 director, Mr Benjamin Austin serving since Aug 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Austin | England | 43 years | Aug 2014 | - | Director |
P&L
August 2023turnover
257.2k
-36%
operating profit
-23.1k
0%
gross margin
40.8%
+6.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
82.5k
-0.17%
total assets
95.2k
-0.45%
cash
75.3k
-0.46%
net assets
Total assets minus all liabilities
ben austin ltd company details
company number
09166598
Type
Private limited with Share Capital
industry
90020 - Support activities to performing arts
incorporation date
August 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
stripeland ltd (September 2019)
accountant
WYATT PARTNERSHIP LTD
auditor
-
address
247 church street, london, N16 9HP
Bank
-
Legal Advisor
-
ben austin ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ben austin ltd.
ben austin ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEN AUSTIN LTD. This can take several minutes, an email will notify you when this has completed.
ben austin ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
