haywire industries ltd.
haywire industries ltd. Company Information
Group Structure
View All
Industry
Support activities to performing arts
Registered Address
37 jennings road, st. albans, AL1 4NX
Website
-haywire industries ltd. Estimated Valuation
Pomanda estimates the enterprise value of HAYWIRE INDUSTRIES LTD. at £47.3k based on a Turnover of £115.8k and 0.41x industry multiple (adjusted for size and gross margin).
haywire industries ltd. Estimated Valuation
Pomanda estimates the enterprise value of HAYWIRE INDUSTRIES LTD. at £9.2k based on an EBITDA of £1.7k and a 5.26x industry multiple (adjusted for size and gross margin).
haywire industries ltd. Estimated Valuation
Pomanda estimates the enterprise value of HAYWIRE INDUSTRIES LTD. at £16.5k based on Net Assets of £17.5k and 0.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Haywire Industries Ltd. Overview
Haywire Industries Ltd. is a live company located in st. albans, AL1 4NX with a Companies House number of 10442814. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in October 2016, it's largest shareholder is robert hayward with a 100% stake. Haywire Industries Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £115.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Haywire Industries Ltd. Health Check
Pomanda's financial health check has awarded Haywire Industries Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £115.8k, make it smaller than the average company (£267.8k)
- Haywire Industries Ltd.
£267.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (7.4%)
- Haywire Industries Ltd.
7.4% - Industry AVG
Production
with a gross margin of 12.5%, this company has a higher cost of product (39.1%)
- Haywire Industries Ltd.
39.1% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (6.4%)
- Haywire Industries Ltd.
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Haywire Industries Ltd.
4 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Haywire Industries Ltd.
£29k - Industry AVG
Efficiency
resulting in sales per employee of £115.8k, this is more efficient (£74k)
- Haywire Industries Ltd.
£74k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (15 days)
- Haywire Industries Ltd.
15 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is slower than average (29 days)
- Haywire Industries Ltd.
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Haywire Industries Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Haywire Industries Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.7%, this is a higher level of debt than the average (33%)
36.7% - Haywire Industries Ltd.
33% - Industry AVG
HAYWIRE INDUSTRIES LTD. financials
Haywire Industries Ltd.'s latest turnover from October 2023 is estimated at £115.8 thousand and the company has net assets of £17.5 thousand. According to their latest financial statements, Haywire Industries Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 187 | 375 | 563 | ||||
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 187 | 375 | 563 | ||||
| Stock & work in progress | |||||||
| Trade Debtors | 27,391 | 21,554 | 60,953 | 56,853 | 59,579 | 44,868 | 28,885 |
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | |||||||
| misc current assets | |||||||
| total current assets | 27,391 | 21,554 | 60,953 | 56,853 | 59,579 | 44,868 | 28,885 |
| total assets | 27,578 | 21,929 | 61,516 | 56,853 | 59,579 | 44,868 | 28,885 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 10,117 | 5,780 | 10,585 | 6,392 | 9,980 | 8,894 | 9,532 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 10,117 | 5,780 | 10,585 | 6,392 | 9,980 | 8,894 | 9,532 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | 17,000 | ||||||
| provisions | |||||||
| total long term liabilities | 17,000 | ||||||
| total liabilities | 10,117 | 5,780 | 10,585 | 23,392 | 9,980 | 8,894 | 9,532 |
| net assets | 17,461 | 16,149 | 50,931 | 33,461 | 49,599 | 35,974 | 19,353 |
| total shareholders funds | 17,461 | 16,149 | 50,931 | 33,461 | 49,599 | 35,974 | 19,353 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 5,837 | -39,399 | 4,100 | -2,726 | 14,711 | 15,983 | 28,885 |
| Creditors | 4,337 | -4,805 | 4,193 | -3,588 | 1,086 | -638 | 9,532 |
| Accruals and Deferred Income | |||||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | -17,000 | 17,000 | |||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | |||||||
| overdraft | |||||||
| change in cash |
haywire industries ltd. Credit Report and Business Information
Haywire Industries Ltd. Competitor Analysis
Perform a competitor analysis for haywire industries ltd. by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in AL1 area or any other competitors across 12 key performance metrics.
haywire industries ltd. Ownership
HAYWIRE INDUSTRIES LTD. group structure
Haywire Industries Ltd. has no subsidiary companies.
Ultimate parent company
HAYWIRE INDUSTRIES LTD.
10442814
haywire industries ltd. directors
Haywire Industries Ltd. currently has 1 director, Mr Robert Hayward serving since Oct 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Hayward | England | 37 years | Oct 2016 | - | Director |
P&L
October 2023turnover
115.8k
+33%
operating profit
1.7k
0%
gross margin
12.6%
-15.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
17.5k
+0.08%
total assets
27.6k
+0.26%
cash
0
0%
net assets
Total assets minus all liabilities
haywire industries ltd. company details
company number
10442814
Type
Private limited with Share Capital
industry
90020 - Support activities to performing arts
incorporation date
October 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
37 jennings road, st. albans, AL1 4NX
Bank
-
Legal Advisor
-
haywire industries ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to haywire industries ltd..
haywire industries ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAYWIRE INDUSTRIES LTD.. This can take several minutes, an email will notify you when this has completed.
haywire industries ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
