s.m.w electrical (uk) ltd
s.m.w electrical (uk) ltd Company Information
Company Number
09177221
Website
-Registered Address
2 roberts court woodgate avenue, chessington, KT9 2QE
Industry
Electrical installation
Telephone
01516457202
Next Accounts Due
May 2025
Group Structure
View All
Directors
Simon Wheeler10 Years
Shareholders
simon mark wheeler 100%
s.m.w electrical (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of S.M.W ELECTRICAL (UK) LTD at £16.7k based on a Turnover of £39k and 0.43x industry multiple (adjusted for size and gross margin).
s.m.w electrical (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of S.M.W ELECTRICAL (UK) LTD at £0 based on an EBITDA of £-1.5k and a 4.43x industry multiple (adjusted for size and gross margin).
s.m.w electrical (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of S.M.W ELECTRICAL (UK) LTD at £0 based on Net Assets of £-7.1k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S.m.w Electrical (uk) Ltd Overview
S.m.w Electrical (uk) Ltd is a live company located in chessington, KT9 2QE with a Companies House number of 09177221. It operates in the electrical installation sector, SIC Code 43210. Founded in August 2014, it's largest shareholder is simon mark wheeler with a 100% stake. S.m.w Electrical (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £39k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
S.m.w Electrical (uk) Ltd Health Check
Pomanda's financial health check has awarded S.M.W Electrical (Uk) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £39k, make it smaller than the average company (£835.3k)
- S.m.w Electrical (uk) Ltd
£835.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.8%)
- S.m.w Electrical (uk) Ltd
7.8% - Industry AVG
Production
with a gross margin of 16.6%, this company has a higher cost of product (25.3%)
- S.m.w Electrical (uk) Ltd
25.3% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (6.7%)
- S.m.w Electrical (uk) Ltd
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - S.m.w Electrical (uk) Ltd
10 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- S.m.w Electrical (uk) Ltd
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £39k, this is less efficient (£132.7k)
- S.m.w Electrical (uk) Ltd
£132.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- S.m.w Electrical (uk) Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is close to average (43 days)
- S.m.w Electrical (uk) Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- S.m.w Electrical (uk) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - S.m.w Electrical (uk) Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - S.m.w Electrical (uk) Ltd
- - Industry AVG
S.M.W ELECTRICAL (UK) LTD financials
S.M.W Electrical (Uk) Ltd's latest turnover from August 2023 is estimated at £39 thousand and the company has net assets of -£7.1 thousand. According to their latest financial statements, S.M.W Electrical (Uk) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 323 | 653 | 5,357 | 4,880 | 13,980 | 11,175 | 9,608 | 7,720 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 1,200 | 1,200 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390 |
| total current assets | 0 | 323 | 1,853 | 6,557 | 4,880 | 13,980 | 11,175 | 9,608 | 8,110 |
| total assets | 0 | 323 | 1,853 | 6,557 | 4,880 | 13,980 | 11,175 | 9,608 | 8,110 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,908 | 2,709 | 527 | 659 | 4,669 | 7,539 | 5,728 | 6,900 | 7,758 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,908 | 2,709 | 527 | 659 | 4,669 | 7,539 | 5,728 | 6,900 | 7,758 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 3,193 | 3,194 | 5,792 | 5,792 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,193 | 3,194 | 5,792 | 5,792 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,101 | 5,903 | 6,319 | 6,451 | 4,669 | 7,539 | 5,728 | 6,900 | 7,758 |
| net assets | -7,101 | -5,580 | -4,466 | 106 | 211 | 6,441 | 5,447 | 2,708 | 352 |
| total shareholders funds | -7,101 | -5,580 | -4,466 | 106 | 211 | 6,441 | 5,447 | 2,708 | 352 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -323 | -1,530 | -4,704 | 1,677 | -9,100 | 2,805 | 1,567 | 1,888 | 7,720 |
| Creditors | 1,199 | 2,182 | -132 | -4,010 | -2,870 | 1,811 | -1,172 | -858 | 7,758 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1 | -2,598 | 0 | 5,792 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
s.m.w electrical (uk) ltd Credit Report and Business Information
S.m.w Electrical (uk) Ltd Competitor Analysis
Perform a competitor analysis for s.m.w electrical (uk) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in KT9 area or any other competitors across 12 key performance metrics.
s.m.w electrical (uk) ltd Ownership
S.M.W ELECTRICAL (UK) LTD group structure
S.M.W Electrical (Uk) Ltd has no subsidiary companies.
Ultimate parent company
S.M.W ELECTRICAL (UK) LTD
09177221
s.m.w electrical (uk) ltd directors
S.M.W Electrical (Uk) Ltd currently has 1 director, Mr Simon Wheeler serving since Aug 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Wheeler | England | 60 years | Aug 2014 | - | Director |
P&L
August 2023turnover
39k
+84%
operating profit
-1.5k
0%
gross margin
16.6%
-0.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-7.1k
+0.27%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
s.m.w electrical (uk) ltd company details
company number
09177221
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
August 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
2 roberts court woodgate avenue, chessington, KT9 2QE
Bank
-
Legal Advisor
-
s.m.w electrical (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s.m.w electrical (uk) ltd.
s.m.w electrical (uk) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
