ees (nw) london limited Company Information
Company Number
05195479
Website
www.eeslondon.co.ukRegistered Address
84 high street, harlesden, london, NW10 4SJ
Industry
Electrical installation
Telephone
02082047755
Next Accounts Due
May 2025
Group Structure
View All
Directors
Danny Bradford20 Years
Shareholders
danny roy bradford 100%
ees (nw) london limited Estimated Valuation
Pomanda estimates the enterprise value of EES (NW) LONDON LIMITED at £11.5k based on a Turnover of £22.3k and 0.52x industry multiple (adjusted for size and gross margin).
ees (nw) london limited Estimated Valuation
Pomanda estimates the enterprise value of EES (NW) LONDON LIMITED at £403 based on an EBITDA of £75 and a 5.35x industry multiple (adjusted for size and gross margin).
ees (nw) london limited Estimated Valuation
Pomanda estimates the enterprise value of EES (NW) LONDON LIMITED at £2.3k based on Net Assets of £738 and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ees (nw) London Limited Overview
Ees (nw) London Limited is a live company located in london, NW10 4SJ with a Companies House number of 05195479. It operates in the electrical installation sector, SIC Code 43210. Founded in August 2004, it's largest shareholder is danny roy bradford with a 100% stake. Ees (nw) London Limited is a mature, micro sized company, Pomanda has estimated its turnover at £22.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ees (nw) London Limited Health Check
Pomanda's financial health check has awarded Ees (Nw) London Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
9 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £22.3k, make it smaller than the average company (£835.3k)
- Ees (nw) London Limited
£835.3k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.8%)
- Ees (nw) London Limited
7.8% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 25.3%, this company has a comparable cost of product (25.3%)
- Ees (nw) London Limited
25.3% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -1.1% make it less profitable than the average company (6.7%)
- Ees (nw) London Limited
6.7% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (10)
- Ees (nw) London Limited
10 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Ees (nw) London Limited
£41.7k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £22.3k, this is less efficient (£132.7k)
- Ees (nw) London Limited
£132.7k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 41 days, this is earlier than average (59 days)
- Ees (nw) London Limited
59 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (43 days)
- Ees (nw) London Limited
43 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 64 days, this is more than average (7 days)
- Ees (nw) London Limited
7 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (22 weeks)
3 weeks - Ees (nw) London Limited
22 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 94.5%, this is a higher level of debt than the average (61.6%)
94.5% - Ees (nw) London Limited
61.6% - Industry AVG
EES (NW) LONDON LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Ees (Nw) London Limited's latest turnover from August 2023 is estimated at £22.3 thousand and the company has net assets of £738. According to their latest financial statements, we estimate that Ees (Nw) London Limited has 1 employee and maintains cash reserves of £963 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 150,293 | 120,688 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 61,704 | 47,519 | |||||||||||||
Gross Profit | 88,589 | 73,169 | |||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 341 | 622 | |||||||||||||
Tax | 0 | 0 | |||||||||||||
Profit After Tax | 341 | 622 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 341 | 622 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 989 | 521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 989 | 521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 2,925 | 2,875 | 2,825 | 2,725 | 2,625 | 2,550 | 2,450 | 2,350 | 2,250 | 2,750 | 2,925 | 2,725 | 2,625 | 2,500 | 0 |
Trade Debtors | 2,523 | 2,558 | 2,259 | 1,681 | 1,891 | 1,680 | 3,600 | 3,700 | 5,923 | 5,562 | 6,574 | 9,985 | 10,994 | 32,783 | 34,461 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 6,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 963 | 13,542 | 22,606 | 4,112 | 7,124 | 10,307 | 1,156 | 1,324 | 1,852 | 931 | 6,156 | 225 | 305 | 300 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 12,520 | 18,975 | 27,690 | 8,518 | 11,640 | 14,537 | 7,206 | 7,374 | 10,025 | 9,243 | 15,655 | 12,935 | 13,924 | 35,583 | 34,461 |
total assets | 13,509 | 19,496 | 27,690 | 8,518 | 11,640 | 14,537 | 7,206 | 7,374 | 10,025 | 9,243 | 15,655 | 12,935 | 13,924 | 35,583 | 34,461 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 522 | 685 | 1,526 | 1,014 | 1,248 | 1,811 | 514 | 498 | 9,380 | 9,082 | 15,005 | 12,665 | 13,606 | 22,732 | 21,269 |
Group/Directors Accounts | 0 | 10,826 | 18,396 | 1,576 | 6,504 | 8,603 | 3,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 12,249 | 7,328 | 6,953 | 5,319 | 3,741 | 3,185 | 3,051 | 3,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 12,771 | 18,839 | 26,875 | 7,909 | 11,493 | 13,599 | 7,090 | 4,488 | 9,380 | 9,082 | 15,005 | 12,665 | 13,606 | 22,732 | 21,269 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 12,771 | 18,839 | 26,875 | 7,909 | 11,493 | 13,599 | 7,090 | 7,237 | 9,380 | 9,082 | 15,005 | 12,665 | 13,606 | 22,732 | 21,269 |
net assets | 738 | 657 | 815 | 609 | 147 | 938 | 116 | 137 | 645 | 161 | 650 | 270 | 318 | 12,851 | 13,192 |
total shareholders funds | 738 | 657 | 815 | 609 | 147 | 938 | 116 | 137 | 645 | 161 | 650 | 270 | 318 | 12,851 | 13,192 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 330 | 174 | 592 | 767 | 0 | 1,054 | 0 | 1,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | |||||||||||||
Stock | 50 | 50 | 100 | 100 | 75 | 100 | 100 | 100 | -500 | -175 | 200 | 100 | 125 | 2,500 | 0 |
Debtors | 6,074 | 299 | 578 | -210 | 211 | -1,920 | -100 | -2,223 | 361 | -1,012 | -3,411 | -1,009 | -21,789 | -1,678 | 34,461 |
Creditors | -163 | -841 | 512 | -234 | -563 | 1,297 | 16 | -8,882 | 298 | -5,923 | 2,340 | -941 | -9,126 | 1,463 | 21,269 |
Accruals and Deferred Income | 4,921 | 375 | 1,634 | 1,578 | 556 | 134 | -939 | 3,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -10,826 | -7,570 | 16,820 | -4,928 | -2,099 | 5,078 | 3,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2,749 | 2,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | |||||||||||||
cash flow from financing | -682 | 12,570 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -12,579 | -9,064 | 18,494 | -3,012 | -3,183 | 9,151 | -168 | -528 | 921 | -5,225 | 5,931 | -80 | 5 | 300 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -12,579 | -9,064 | 18,494 | -3,012 | -3,183 | 9,151 | -168 | -528 | 921 | -5,225 | 5,931 | -80 | 5 | 300 | 0 |
ees (nw) london limited Credit Report and Business Information
Ees (nw) London Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for ees (nw) london limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
ees (nw) london limited Ownership
EES (NW) LONDON LIMITED group structure
Ees (Nw) London Limited has no subsidiary companies.
Ultimate parent company
EES (NW) LONDON LIMITED
05195479
ees (nw) london limited directors
Ees (Nw) London Limited currently has 1 director, Mr Danny Bradford serving since Aug 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Danny Bradford | 62 years | Aug 2004 | - | Director |
P&L
August 2023turnover
22.3k
-51%
operating profit
-254.6
0%
gross margin
25.3%
+1.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
738
+0.12%
total assets
13.5k
-0.31%
cash
963
-0.93%
net assets
Total assets minus all liabilities
ees (nw) london limited company details
company number
05195479
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
August 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
GARVEYS LIMITED
auditor
-
address
84 high street, harlesden, london, NW10 4SJ
Bank
-
Legal Advisor
-
ees (nw) london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ees (nw) london limited.
![charges](/assets/images/company_charges.png)
ees (nw) london limited Companies House Filings - See Documents
date | description | view/download |
---|