art of combat martial arts ltd
art of combat martial arts ltd Company Information
Company Number
09182336
Next Accounts
May 2025
Directors
Shareholders
christopher david thomas
Group Structure
View All
Industry
Other amusement and recreation activities
Registered Address
4 church street, abertillery, gwent, NP13 1DA
Website
-art of combat martial arts ltd Estimated Valuation
Pomanda estimates the enterprise value of ART OF COMBAT MARTIAL ARTS LTD at £18.2k based on a Turnover of £29k and 0.63x industry multiple (adjusted for size and gross margin).
art of combat martial arts ltd Estimated Valuation
Pomanda estimates the enterprise value of ART OF COMBAT MARTIAL ARTS LTD at £0 based on an EBITDA of £-3.8k and a 3.18x industry multiple (adjusted for size and gross margin).
art of combat martial arts ltd Estimated Valuation
Pomanda estimates the enterprise value of ART OF COMBAT MARTIAL ARTS LTD at £16.4k based on Net Assets of £8.9k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Art Of Combat Martial Arts Ltd Overview
Art Of Combat Martial Arts Ltd is a live company located in gwent, NP13 1DA with a Companies House number of 09182336. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in August 2014, it's largest shareholder is christopher david thomas with a 100% stake. Art Of Combat Martial Arts Ltd is a established, micro sized company, Pomanda has estimated its turnover at £29k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Art Of Combat Martial Arts Ltd Health Check
Pomanda's financial health check has awarded Art Of Combat Martial Arts Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £29k, make it smaller than the average company (£366.3k)
- Art Of Combat Martial Arts Ltd
£366.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.8%)
- Art Of Combat Martial Arts Ltd
6.8% - Industry AVG
Production
with a gross margin of 36.7%, this company has a higher cost of product (63.4%)
- Art Of Combat Martial Arts Ltd
63.4% - Industry AVG
Profitability
an operating margin of -13% make it less profitable than the average company (9.2%)
- Art Of Combat Martial Arts Ltd
9.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Art Of Combat Martial Arts Ltd
10 - Industry AVG
Pay Structure
on an average salary of £18.5k, the company has an equivalent pay structure (£18.5k)
- Art Of Combat Martial Arts Ltd
£18.5k - Industry AVG
Efficiency
resulting in sales per employee of £14.5k, this is less efficient (£54.2k)
- Art Of Combat Martial Arts Ltd
£54.2k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is near the average (11 days)
- Art Of Combat Martial Arts Ltd
11 days - Industry AVG
Creditor Days
its suppliers are paid after 111 days, this is slower than average (43 days)
- Art Of Combat Martial Arts Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Art Of Combat Martial Arts Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Art Of Combat Martial Arts Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.3%, this is a higher level of debt than the average (34.5%)
66.3% - Art Of Combat Martial Arts Ltd
34.5% - Industry AVG
ART OF COMBAT MARTIAL ARTS LTD financials
Art Of Combat Martial Arts Ltd's latest turnover from August 2023 is estimated at £29 thousand and the company has net assets of £8.9 thousand. According to their latest financial statements, Art Of Combat Martial Arts Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 1 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25,713 | 30,571 | 32,890 | 18,583 | 12,255 | 13,660 | 8,479 | 8,875 | |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 25,713 | 30,571 | 32,890 | 18,583 | 12,255 | 13,660 | 8,479 | 8,875 | |
| Stock & work in progress | |||||||||
| Trade Debtors | 758 | 2,790 | 1,383 | 791 | 2,340 | 528 | 4,474 | 136 | 1 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 529 | ||||||||
| misc current assets | |||||||||
| total current assets | 758 | 2,790 | 1,383 | 791 | 2,340 | 528 | 4,474 | 136 | 530 |
| total assets | 26,471 | 33,361 | 34,273 | 19,374 | 14,595 | 14,188 | 12,953 | 9,011 | 530 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 5,624 | 4,393 | 4,196 | 1,791 | 2,607 | 1,517 | 2,544 | 5,320 | 386 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 5,624 | 4,393 | 4,196 | 1,791 | 2,607 | 1,517 | 2,544 | 5,320 | 386 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 7,650 | 11,050 | 11,250 | ||||||
| provisions | 4,262 | 5,214 | 5,654 | 2,936 | 1,775 | ||||
| total long term liabilities | 11,912 | 16,264 | 16,904 | 2,936 | 1,775 | ||||
| total liabilities | 17,536 | 20,657 | 21,100 | 4,727 | 2,607 | 1,517 | 2,544 | 7,095 | 386 |
| net assets | 8,935 | 12,704 | 13,173 | 14,647 | 11,988 | 12,671 | 10,409 | 1,916 | 144 |
| total shareholders funds | 8,935 | 12,704 | 13,173 | 14,647 | 11,988 | 12,671 | 10,409 | 1,916 | 144 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -2,032 | 1,407 | 592 | -1,549 | 1,812 | -3,946 | 4,338 | 135 | 1 |
| Creditors | 1,231 | 197 | 2,405 | -816 | 1,090 | -1,027 | -2,776 | 4,934 | 386 |
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | -952 | -440 | 2,718 | 2,936 | -1,775 | 1,775 | |||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -3,400 | -200 | 11,250 | ||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -529 | 529 | |||||||
| overdraft | |||||||||
| change in cash | -529 | 529 |
art of combat martial arts ltd Credit Report and Business Information
Art Of Combat Martial Arts Ltd Competitor Analysis
Perform a competitor analysis for art of combat martial arts ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NP13 area or any other competitors across 12 key performance metrics.
art of combat martial arts ltd Ownership
ART OF COMBAT MARTIAL ARTS LTD group structure
Art Of Combat Martial Arts Ltd has no subsidiary companies.
Ultimate parent company
ART OF COMBAT MARTIAL ARTS LTD
09182336
art of combat martial arts ltd directors
Art Of Combat Martial Arts Ltd currently has 1 director, Mr Christopher Thomas serving since Aug 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Thomas | Wales | 42 years | Aug 2014 | - | Director |
P&L
August 2023turnover
29k
-13%
operating profit
-3.8k
0%
gross margin
36.7%
+0.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
8.9k
-0.3%
total assets
26.5k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
art of combat martial arts ltd company details
company number
09182336
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
August 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
4 church street, abertillery, gwent, NP13 1DA
Bank
-
Legal Advisor
-
art of combat martial arts ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to art of combat martial arts ltd.
art of combat martial arts ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ART OF COMBAT MARTIAL ARTS LTD. This can take several minutes, an email will notify you when this has completed.
art of combat martial arts ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
