spanair limited

spanair limited Company Information

Share SPANAIR LIMITED
Live 
EstablishedMicroHigh

Company Number

09195290

Industry

Development of building projects

 

Directors

Simon Wilson

Shareholders

simon wilson

Group Structure

View All

Contact

Registered Address

12 harcourt, bradwell, milton keynes, MK13 9EH

Website

-

spanair limited Estimated Valuation

£269.3k

Pomanda estimates the enterprise value of SPANAIR LIMITED at £269.3k based on a Turnover of £486.4k and 0.55x industry multiple (adjusted for size and gross margin).

spanair limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPANAIR LIMITED at £0 based on an EBITDA of £-57.9k and a 3.89x industry multiple (adjusted for size and gross margin).

spanair limited Estimated Valuation

£328.7k

Pomanda estimates the enterprise value of SPANAIR LIMITED at £328.7k based on Net Assets of £211.1k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spanair Limited Overview

Spanair Limited is a live company located in milton keynes, MK13 9EH with a Companies House number of 09195290. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2014, it's largest shareholder is simon wilson with a 100% stake. Spanair Limited is a established, micro sized company, Pomanda has estimated its turnover at £486.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spanair Limited Health Check

Pomanda's financial health check has awarded Spanair Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £486.4k, make it smaller than the average company (£2.3m)

£486.4k - Spanair Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (6.6%)

25% - Spanair Limited

6.6% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Spanair Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of -12.6% make it less profitable than the average company (8%)

-12.6% - Spanair Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Spanair Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Spanair Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £486.4k, this is more efficient (£284.2k)

£486.4k - Spanair Limited

£284.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (28 days)

37 days - Spanair Limited

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Spanair Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spanair Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 274 weeks, this is more cash available to meet short term requirements (11 weeks)

274 weeks - Spanair Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.7%, this is a lower level of debt than the average (73.8%)

16.7% - Spanair Limited

73.8% - Industry AVG

SPANAIR LIMITED financials

EXPORTms excel logo

Spanair Limited's latest turnover from August 2024 is estimated at £486.4 thousand and the company has net assets of £211.1 thousand. According to their latest financial statements, Spanair Limited has 1 employee and maintains cash reserves of £158.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover486,394206,365285,964251,999288,481329,551410,279112,875327,952426,611
Other Income Or Grants0000000000
Cost Of Sales356,741151,875215,794194,012218,991240,898295,40678,920230,608302,541
Gross Profit129,65354,49070,17057,98869,49088,653114,87433,95497,343124,070
Admin Expenses190,89139,68746,66686,375-8,131-50,452124,037-37,31368,158123,755
Operating Profit-61,23814,80323,504-28,38777,621139,105-9,16371,26729,185315
Interest Payable96156690000000
Interest Receivable9,25211,7303,9082362077935631686017
Pre-Tax Profit-52,08226,37727,343-28,15177,828139,898-8,60071,43529,245333
Tax0-6,594-5,1950-14,787-26,5810-13,573-5,849-66
Profit After Tax-52,08219,78322,148-28,15163,041113,317-8,60057,86223,396266
Dividends Paid0000000000
Retained Profit-52,08219,78322,148-28,15163,041113,317-8,60057,86223,396266
Employee Costs48,23348,15289,35344,52843,17343,45842,46341,89382,04679,142
Number Of Employees1121111122
EBITDA*-57,87824,60324,240-27,40678,929140,849-6,83874,36733,319315

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets20,81029,4022,2072,9433,9245,2326,9769,30112,4010
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)00000004,00000
Total Fixed Assets20,81029,4022,2072,9433,9245,2326,97613,30112,4010
Stock & work in progress0000000000
Trade Debtors49,51327,6659,40523,12524,46528,26539,03344423,11337,592
Group Debtors21,81127,97118,9215,74321,25784,41123,13720,29721,2560
Misc Debtors2,7654,7617443,1782503750000
Cash158,529211,567235,278211,388260,453154,36857,01093,14741,0826,811
misc current assets0000000000
total current assets232,618271,964264,348243,434306,425267,419119,180113,88885,45144,403
total assets253,428301,366266,555246,377310,349272,651126,156127,18997,85244,403
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 01000000044,137
Group/Directors Accounts4151861,5241176137,40611,8041,95335,2920
other short term finances7549941,7760000000
hp & lease commitments5,4575,457002,4942,4942,4942,4942,4940
other current liabilities23,44413,83119,87625,02957,86073,91633,84633,63526,3270
total current liabilities30,07020,46923,17625,14660,96783,81648,14438,08264,11344,137
loans0000000000
hp & lease commitments12,27817,7350002,4944,9887,4839,9770
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities12,27817,7350002,4944,9887,4839,9770
total liabilities42,34838,20423,17625,14660,96786,31053,13245,56574,09044,137
net assets211,080263,162243,379221,231249,382186,34173,02481,62423,762266
total shareholders funds211,080263,162243,379221,231249,382186,34173,02481,62423,762266
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-61,23814,80323,504-28,38777,621139,105-9,16371,26729,185315
Depreciation3,3609,8007369811,3081,7442,3253,1004,1340
Amortisation0000000000
Tax0-6,594-5,1950-14,787-26,5810-13,573-5,849-66
Stock0000000000
Debtors13,69231,327-2,976-13,926-67,07950,88137,429-19,6286,77737,592
Creditors-11000000-44,13744,137
Accruals and Deferred Income9,613-6,045-5,153-32,831-16,05640,0702117,30826,3270
Deferred Taxes & Provisions0000000000
Cash flow from operations-61,958-19,36216,868-46,311115,165103,457-44,05687,7302,8836,794
Investing Activities
capital expenditure5,232-36,995000000-16,5350
Change in Investments0000000000
cash flow from investments5,232-36,995000000-16,5350
Financing Activities
Bank loans0000000000
Group/Directors Accounts229-1,3381,407-496-6,793-4,3989,851-33,33935,2920
Other Short Term Loans -240-7821,7760000000
Long term loans0000000000
Hire Purchase and Lease Commitments-5,45723,1920-2,494-2,494-2,494-2,495-2,49412,4710
other long term liabilities0000000000
share issue000000001000
interest9,15611,5743,8392362077935631686017
cash flow from financing3,68832,6467,022-2,754-9,080-6,0997,919-35,66547,92317
cash and cash equivalents
cash-53,038-23,71123,890-49,065106,08597,358-36,13752,06534,2716,811
overdraft0000000000
change in cash-53,038-23,71123,890-49,065106,08597,358-36,13752,06534,2716,811

spanair limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spanair limited. Get real-time insights into spanair limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spanair Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spanair limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in MK13 area or any other competitors across 12 key performance metrics.

spanair limited Ownership

SPANAIR LIMITED group structure

Spanair Limited has no subsidiary companies.

Ultimate parent company

SPANAIR LIMITED

09195290

SPANAIR LIMITED Shareholders

simon wilson 100%

spanair limited directors

Spanair Limited currently has 1 director, Mr Simon Wilson serving since Aug 2014.

officercountryagestartendrole
Mr Simon WilsonEngland51 years Aug 2014- Director

P&L

August 2024

turnover

486.4k

+136%

operating profit

-61.2k

0%

gross margin

26.7%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

211.1k

-0.2%

total assets

253.4k

-0.16%

cash

158.5k

-0.25%

net assets

Total assets minus all liabilities

spanair limited company details

company number

09195290

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

THE MOBILE ACCOUNTANT LIMITED

auditor

-

address

12 harcourt, bradwell, milton keynes, MK13 9EH

Bank

-

Legal Advisor

-

spanair limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spanair limited.

spanair limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPANAIR LIMITED. This can take several minutes, an email will notify you when this has completed.

spanair limited Companies House Filings - See Documents

datedescriptionview/download