Pomanda estimates the enterprise value of EASTON (LONDON) LIMITED at £99.1k based on a Turnover of £204.5k and 0.48x industry multiple (adjusted for size and gross margin).
easton (london) limitedEstimated Valuation
£203.4k
Pomanda estimates the enterprise value of EASTON (LONDON) LIMITED at £203.4k based on an EBITDA of £54.9k and a 3.71x industry multiple (adjusted for size and gross margin).
easton (london) limitedEstimated Valuation
£240.7k
Pomanda estimates the enterprise value of EASTON (LONDON) LIMITED at £240.7k based on Net Assets of £121k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Easton (london) LimitedOverview
Easton (london) Limited is a live company located in london, W1T 6EB with a Companies House number of 09216827. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2014, it's largest shareholder is
paul richard grout
with a 100% stake. Easton (london) Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£204.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Easton (London) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £204.5k, make it smaller than the average company (£20.2m)
£204.5k - Easton (london) Limited
£20.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.3%)
7% - Easton (london) Limited
7.3% - Industry AVG
Production
with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)
33.7% - Easton (london) Limited
33.7% - Industry AVG
Profitability
an operating margin of 26.8% make it more profitable than the average company (5.8%)
26.8% - Easton (london) Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
1 - Easton (london) Limited
110 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
£49.9k - Easton (london) Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £204.5k, this is equally as efficient (£204.5k)
£204.5k - Easton (london) Limited
£204.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Easton (london) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Easton (london) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Easton (london) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (15 weeks)
1 weeks - Easton (london) Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (55.7%)
80.5% - Easton (london) Limited
55.7% - Industry AVG
EASTON (LONDON) LIMITED financials
EXPORT
Easton (London) Limited's latest turnover from December 2023 is estimated at £204.5 thousand and the company has net assets of £121 thousand. According to their latest financial statements, Easton (London) Limited has 1 employee and maintains cash reserves of £16.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Turnover
204,534
195,588
173,397
165,779
166,901
163,032
158,521
832,109
Other Income Or Grants
Cost Of Sales
135,679
130,212
116,731
111,947
112,934
110,232
107,556
572,374
Gross Profit
68,855
65,375
56,666
53,832
53,967
52,800
50,965
259,735
Admin Expenses
13,989
5,078
17,536
55,962
35,362
54,800
51,800
1,424
271,389
Operating Profit
54,866
60,297
39,130
-2,130
18,605
-2,000
-835
-1,424
-11,654
Interest Payable
Interest Receivable
928
529
16
2
11
5
296
481
374
Pre-Tax Profit
55,795
60,826
39,146
-2,128
18,616
-1,995
-539
-943
-11,280
Tax
-13,949
-11,557
-7,438
-3,537
Profit After Tax
41,846
49,269
31,708
-2,128
15,079
-1,995
-539
-943
-11,280
Dividends Paid
Retained Profit
41,846
49,269
31,708
-2,128
15,079
-1,995
-539
-943
-11,280
Employee Costs
49,863
47,077
44,043
41,498
41,217
39,942
38,767
213,842
Number Of Employees
1
1
1
1
1
1
1
6
EBITDA*
54,866
60,297
39,130
-2,130
18,605
-2,000
-835
-1,424
-11,654
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Tangible Assets
Intangible Assets
Investments & Other
1
1
1
1
1
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
1
1
1
1
Stock & work in progress
Trade Debtors
Group Debtors
604,631
332,631
243,181
64,400
2,000
Misc Debtors
4,500
101
85,000
Cash
16,479
18,884
11,359
1,439
2,842
190
1,263
235,620
149,485
misc current assets
total current assets
621,110
351,515
254,540
70,339
4,842
291
1,263
320,620
149,485
total assets
621,111
351,516
254,541
70,340
4,843
292
1,264
320,621
149,486
Bank overdraft
Bank loan
Trade Creditors
160,756
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
500,084
272,335
224,629
72,136
4,511
15,039
14,016
332,834
total current liabilities
500,084
272,335
224,629
72,136
4,511
15,039
14,016
332,834
160,756
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
500,084
272,335
224,629
72,136
4,511
15,039
14,016
332,834
160,756
net assets
121,027
79,181
29,912
-1,796
332
-14,747
-12,752
-12,213
-11,270
total shareholders funds
121,027
79,181
29,912
-1,796
332
-14,747
-12,752
-12,213
-11,270
Dec 2023
Dec 2022
Dec 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Operating Activities
Operating Profit
54,866
60,297
39,130
-2,130
18,605
-2,000
-835
-1,424
-11,654
Depreciation
Amortisation
Tax
-13,949
-11,557
-7,438
-3,537
Stock
Debtors
272,000
89,450
174,281
66,900
1,899
101
-85,000
85,000
Creditors
-160,756
160,756
Accruals and Deferred Income
227,749
47,706
152,493
67,625
-10,528
1,023
-318,818
332,834
Deferred Taxes & Provisions
Cash flow from operations
-3,334
6,996
9,904
-1,405
2,641
-1,078
-234,653
85,654
149,102
Investing Activities
capital expenditure
Change in Investments
1
cash flow from investments
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
10
interest
928
529
16
2
11
5
296
481
374
cash flow from financing
928
529
16
2
11
5
296
481
384
cash and cash equivalents
cash
-2,405
7,525
9,920
-1,403
2,652
-1,073
-234,357
86,135
149,485
overdraft
change in cash
-2,405
7,525
9,920
-1,403
2,652
-1,073
-234,357
86,135
149,485
easton (london) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easton (london) limited. Get real-time insights into easton (london) limited's credit score, group structure and payment trends.
Perform a competitor analysis for easton (london) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to easton (london) limited.
easton (london) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EASTON (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
easton (london) limitedCompanies House Filings - See Documents
