costi building limited

Live EstablishedSmallRapid

costi building limited Company Information

Share COSTI BUILDING LIMITED

Company Number

09223461

Shareholders

mirabela-anisoara chipurici

constantin chipurici

Group Structure

View All

Industry

Other building completion and finishing

 

Registered Address

21 ranelagh drive, edgware, HA8 8HJ

costi building limited Estimated Valuation

£148.9k

Pomanda estimates the enterprise value of COSTI BUILDING LIMITED at £148.9k based on a Turnover of £559.3k and 0.27x industry multiple (adjusted for size and gross margin).

costi building limited Estimated Valuation

£2.1k

Pomanda estimates the enterprise value of COSTI BUILDING LIMITED at £2.1k based on an EBITDA of £708 and a 2.94x industry multiple (adjusted for size and gross margin).

costi building limited Estimated Valuation

£1.6k

Pomanda estimates the enterprise value of COSTI BUILDING LIMITED at £1.6k based on Net Assets of £680 and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Costi Building Limited Overview

Costi Building Limited is a live company located in edgware, HA8 8HJ with a Companies House number of 09223461. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in September 2014, it's largest shareholder is mirabela-anisoara chipurici with a 50% stake. Costi Building Limited is a established, small sized company, Pomanda has estimated its turnover at £559.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Costi Building Limited Health Check

Pomanda's financial health check has awarded Costi Building Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £559.3k, make it larger than the average company (£330.1k)

£559.3k - Costi Building Limited

£330.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (8.5%)

52% - Costi Building Limited

8.5% - Industry AVG

production

Production

with a gross margin of 14.7%, this company has a higher cost of product (25.3%)

14.7% - Costi Building Limited

25.3% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (7%)

0.1% - Costi Building Limited

7% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Costi Building Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Costi Building Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.4k, this is more efficient (£130.7k)

£186.4k - Costi Building Limited

£130.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 154 days, this is later than average (50 days)

154 days - Costi Building Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (30 days)

16 days - Costi Building Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Costi Building Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Costi Building Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (72.8%)

99.7% - Costi Building Limited

72.8% - Industry AVG

COSTI BUILDING LIMITED financials

EXPORTms excel logo

Costi Building Limited's latest turnover from September 2023 is estimated at £559.3 thousand and the company has net assets of £680. According to their latest financial statements, Costi Building Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover559,288560,567371,890158,910121,776543,131272,85414,93566,810
Other Income Or Grants
Cost Of Sales476,900476,986314,338131,833100,400445,446223,28312,18615,850
Gross Profit82,38883,58157,55227,07721,37797,68549,5712,74950,960
Admin Expenses81,68083,91357,24126,941100,37042,3809,0261,84642,038
Operating Profit708-332311136-78,99355,30540,5459038,922
Interest Payable
Interest Receivable610
Pre-Tax Profit708-332311136-78,99355,30540,5529138,922
Tax-177-59-26-10,508-7,705-182-1,784
Profit After Tax531-332252110-78,99344,79732,8477307,138
Dividends Paid6,500
Retained Profit531-332252110-78,99344,79732,847730638
Employee Costs94,479105,49898,59164,70165,81368,01633,21637,13138,320
Number Of Employees333222111
EBITDA*708-332311136-78,99355,30540,5459038,922

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets1,8012,4013,2024,2695,6927,58910,118
Intangible Assets
Investments & Other100100
Debtors (Due After 1 year)
Total Fixed Assets1,8012,4013,2024,2695,6927,58910,118100100
Stock & work in progress
Trade Debtors236,304264,679155,18160,23725,829153,47673,828
Group Debtors
Misc Debtors
Cash5,1502,522
misc current assets
total current assets236,304264,679155,18160,23725,829153,47673,8285,1502,522
total assets238,105267,080158,38364,50631,521161,06583,9465,2502,622
Bank overdraft
Bank loan
Trade Creditors 21,39814,36524,23511,46225,53773,03837,6663,6821,784
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities87,000
total current liabilities21,39814,365111,23511,46225,53773,03837,6663,6821,784
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities216,027252,56646,66752,8155,8658,91511,965
provisions
total long term liabilities216,027252,56646,66752,8155,8658,91511,965
total liabilities237,425266,931157,90264,27731,40281,95349,6313,6821,784
net assets68014948122911979,11234,3151,568838
total shareholders funds68014948122911979,11234,3151,568838
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit708-332311136-78,99355,30540,5459038,922
Depreciation
Amortisation
Tax-177-59-26-10,508-7,705-182-1,784
Stock
Debtors-28,375109,49894,94434,408-127,64779,64873,828
Creditors7,033-9,87012,773-14,075-47,50135,37233,9841,8981,784
Accruals and Deferred Income-87,00087,000
Deferred Taxes & Provisions
Cash flow from operations35,939-206,7005,081-48,3731,153521-7,0042,6198,922
Investing Activities
capital expenditure6008011,0671,4231,8972,529-10,118
Change in Investments-100100
cash flow from investments6008011,0671,4231,8972,529-10,018-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-36,539205,899-6,14846,950-3,050-3,05011,965
share issue-100200
interest610
cash flow from financing-36,539205,899-6,14846,950-3,050-3,05011,87110200
cash and cash equivalents
cash-5,1502,6282,522
overdraft
change in cash-5,1502,6282,522

costi building limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for costi building limited. Get real-time insights into costi building limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Costi Building Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for costi building limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HA8 area or any other competitors across 12 key performance metrics.

costi building limited Ownership

COSTI BUILDING LIMITED group structure

Costi Building Limited has no subsidiary companies.

Ultimate parent company

COSTI BUILDING LIMITED

09223461

COSTI BUILDING LIMITED Shareholders

mirabela-anisoara chipurici 50%
constantin chipurici 50%

costi building limited directors

Costi Building Limited currently has 1 director, Mr Constantin Chipurici serving since Sep 2014.

officercountryagestartendrole
Mr Constantin ChipuriciEngland42 years Sep 2014- Director

P&L

September 2023

turnover

559.3k

0%

operating profit

708

0%

gross margin

14.8%

-1.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

680

+3.56%

total assets

238.1k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

costi building limited company details

company number

09223461

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

21 ranelagh drive, edgware, HA8 8HJ

Bank

-

Legal Advisor

-

costi building limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to costi building limited.

costi building limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COSTI BUILDING LIMITED. This can take several minutes, an email will notify you when this has completed.

costi building limited Companies House Filings - See Documents

datedescriptionview/download