dvg leisure limited

Dissolved 

dvg leisure limited Company Information

Share DVG LEISURE LIMITED

Company Number

09246990

Directors

John Tan

Shareholders

john hock tan

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

1 lee high road lewisham, london, SE13 5LD

Website

-

dvg leisure limited Estimated Valuation

£58.8k

Pomanda estimates the enterprise value of DVG LEISURE LIMITED at £58.8k based on a Turnover of £112.3k and 0.52x industry multiple (adjusted for size and gross margin).

dvg leisure limited Estimated Valuation

£4

Pomanda estimates the enterprise value of DVG LEISURE LIMITED at £4 based on an EBITDA of £1 and a 3.68x industry multiple (adjusted for size and gross margin).

dvg leisure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DVG LEISURE LIMITED at £0 based on Net Assets of £-153.6k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dvg Leisure Limited Overview

Dvg Leisure Limited is a dissolved company that was located in london, SE13 5LD with a Companies House number of 09246990. It operated in the public houses and bars sector, SIC Code 56302. Founded in October 2014, it's largest shareholder was john hock tan with a 100% stake. The last turnover for Dvg Leisure Limited was estimated at £112.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dvg Leisure Limited Health Check

Pomanda's financial health check has awarded Dvg Leisure Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £112.3k, make it smaller than the average company (£596.1k)

£112.3k - Dvg Leisure Limited

£596.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.6%)

-13% - Dvg Leisure Limited

2.6% - Industry AVG

production

Production

with a gross margin of 45.4%, this company has a higher cost of product (59%)

45.4% - Dvg Leisure Limited

59% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.9%)

0% - Dvg Leisure Limited

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Dvg Leisure Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.4k, the company has an equivalent pay structure (£15.4k)

£15.4k - Dvg Leisure Limited

£15.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.3k, this is more efficient (£51.8k)

£112.3k - Dvg Leisure Limited

£51.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (8 days)

38 days - Dvg Leisure Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 968 days, this is slower than average (44 days)

968 days - Dvg Leisure Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dvg Leisure Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dvg Leisure Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1388.1%, this is a higher level of debt than the average (79.2%)

1388.1% - Dvg Leisure Limited

79.2% - Industry AVG

DVG LEISURE LIMITED financials

EXPORTms excel logo

Dvg Leisure Limited's latest turnover from October 2019 is estimated at £112.3 thousand and the company has net assets of -£153.6 thousand. According to their latest financial statements, Dvg Leisure Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover112,328191,542187,811173,472151,743
Other Income Or Grants
Cost Of Sales61,315106,448103,72094,23682,287
Gross Profit51,01385,09484,09179,23569,456
Admin Expenses51,012105,833141,587111,407112,689
Operating Profit1-20,739-57,496-32,172-43,233
Interest Payable
Interest Receivable1313
Pre-Tax Profit1-20,739-57,483-32,159-43,233
Tax
Profit After Tax1-20,739-57,483-32,159-43,233
Dividends Paid
Retained Profit1-20,739-57,483-32,159-43,233
Employee Costs15,37349,28744,20141,96441,469
Number Of Employees13333
EBITDA*1-20,739-57,496-29,515-39,690

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets5,9797,97210,629
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,9797,97210,629
Stock & work in progress6,9899,129
Trade Debtors11,92611,92612,1249,7958,804
Group Debtors
Misc Debtors
Cash10,38794
misc current assets4,937
total current assets11,92611,92617,06127,17118,027
total assets11,92611,92623,04035,14328,656
Bank overdraft
Bank loan
Trade Creditors 162,639162,640136,729110,43571,789
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities162,639162,640136,729110,43571,789
loans
hp & lease commitments
Accruals and Deferred Income2,90019,186
other liabilities
provisions
total long term liabilities2,9002,90019,186
total liabilities165,539165,540155,915110,43571,789
net assets-153,613-153,614-132,875-75,292-43,133
total shareholders funds-153,613-153,614-132,875-75,292-43,133
Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit1-20,739-57,496-32,172-43,233
Depreciation2,6573,543
Amortisation
Tax
Stock-6,989-2,1409,129
Debtors-1982,3299918,804
Creditors-125,91126,29438,64671,789
Accruals and Deferred Income2,900-19,18619,186
Deferred Taxes & Provisions
Cash flow from operations2,900-13,816-7,35610,28014,166
Investing Activities
capital expenditure5,9791,993-14,172
Change in Investments
cash flow from investments5,9791,993-14,172
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest1313
cash flow from financing-8713100
cash and cash equivalents
cash-10,38710,29394
overdraft
change in cash-10,38710,29394

dvg leisure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dvg leisure limited. Get real-time insights into dvg leisure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dvg Leisure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dvg leisure limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in SE13 area or any other competitors across 12 key performance metrics.

dvg leisure limited Ownership

DVG LEISURE LIMITED group structure

Dvg Leisure Limited has no subsidiary companies.

Ultimate parent company

DVG LEISURE LIMITED

09246990

DVG LEISURE LIMITED Shareholders

john hock tan 100%

dvg leisure limited directors

Dvg Leisure Limited currently has 1 director, Mr John Tan serving since Oct 2014.

officercountryagestartendrole
Mr John TanEngland74 years Oct 2014- Director

P&L

October 2019

turnover

112.3k

-41%

operating profit

1.2

0%

gross margin

45.5%

+2.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2019

net assets

-153.6k

0%

total assets

11.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

dvg leisure limited company details

company number

09246990

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2019

previous names

N/A

accountant

TAHAS & CO LTD

auditor

-

address

1 lee high road lewisham, london, SE13 5LD

Bank

-

Legal Advisor

-

dvg leisure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dvg leisure limited.

dvg leisure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DVG LEISURE LIMITED. This can take several minutes, an email will notify you when this has completed.

dvg leisure limited Companies House Filings - See Documents

datedescriptionview/download