Renting and operating of Housing Association real estate
Registered Address
1 priory avenue, wembley, HA0 2SB
Website
-
dna property management ltdEstimated Valuation
£732.4k
Pomanda estimates the enterprise value of DNA PROPERTY MANAGEMENT LTD at £732.4k based on a Turnover of £248.8k and 2.94x industry multiple (adjusted for size and gross margin).
dna property management ltdEstimated Valuation
£954
Pomanda estimates the enterprise value of DNA PROPERTY MANAGEMENT LTD at £954 based on an EBITDA of £186 and a 5.11x industry multiple (adjusted for size and gross margin).
dna property management ltdEstimated Valuation
£31.9k
Pomanda estimates the enterprise value of DNA PROPERTY MANAGEMENT LTD at £31.9k based on Net Assets of £17.8k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dna Property Management LtdOverview
Dna Property Management Ltd is a live company located in wembley, HA0 2SB with a Companies House number of 09255488. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in October 2014, it's largest shareholder is
diana nemes
with a 50% stake. Dna Property Management Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£248.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Dna Property Management Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
2 Regular
8 Weak
Size
annual sales of £248.8k, make it smaller than the average company (£1.2m)
£248.8k - Dna Property Management Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.9%)
-2% - Dna Property Management Ltd
2.9% - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (68.2%)
26.2% - Dna Property Management Ltd
68.2% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (16.5%)
0.1% - Dna Property Management Ltd
16.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Dna Property Management Ltd
6 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
£33.6k - Dna Property Management Ltd
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £124.4k, this is less efficient (£161.3k)
£124.4k - Dna Property Management Ltd
£161.3k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (19 days)
80 days - Dna Property Management Ltd
19 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (34 days)
3 days - Dna Property Management Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dna Property Management Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dna Property Management Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.5%, this is a similar level of debt than the average (70%)
67.5% - Dna Property Management Ltd
70% - Industry AVG
DNA PROPERTY MANAGEMENT LTD financials
EXPORT
Dna Property Management Ltd's latest turnover from October 2023 is estimated at £248.8 thousand and the company has net assets of £17.8 thousand. According to their latest financial statements, Dna Property Management Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Turnover
248,783
314,897
330,934
267,724
141,672
60,761
58,614
72,090
363,359
Other Income Or Grants
Cost Of Sales
183,583
233,763
226,986
184,395
100,226
38,421
38,625
48,592
278,906
Gross Profit
65,200
81,134
103,948
83,329
41,446
22,340
19,989
23,499
84,453
Admin Expenses
65,013
72,733
103,100
80,987
32,637
21,908
20,900
21,700
84,124
Operating Profit
187
8,401
848
2,342
8,809
432
-911
1,799
329
Interest Payable
Interest Receivable
Pre-Tax Profit
187
8,401
848
2,342
8,809
432
-911
1,799
329
Tax
-47
-1,596
-161
-445
-1,674
-82
-360
-66
Profit After Tax
140
6,805
687
1,897
7,135
350
-911
1,439
263
Dividends Paid
Retained Profit
140
6,805
687
1,897
7,135
350
-911
1,439
263
Employee Costs
67,117
66,545
102,206
64,076
58,076
27,543
26,748
26,338
55,987
Number Of Employees
2
2
3
2
2
1
1
1
2
EBITDA*
187
8,401
848
2,342
8,809
432
-911
1,799
329
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Tangible Assets
239
292
356
434
529
646
785
957
1,167
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
239
292
356
434
529
646
785
957
1,167
Stock & work in progress
Trade Debtors
54,608
82,265
86,572
62,796
22,504
8,900
10,387
11,855
61,656
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
54,608
82,265
86,572
62,796
22,504
8,900
10,387
11,855
61,656
total assets
54,847
82,557
86,928
63,230
23,033
9,546
11,172
12,812
62,823
Bank overdraft
Bank loan
Trade Creditors
1,839
28,661
30,439
3,057
14,757
8,405
10,381
11,110
62,560
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,839
28,661
30,439
3,057
14,757
8,405
10,381
11,110
62,560
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
35,203
36,231
45,629
50,000
provisions
total long term liabilities
35,203
36,231
45,629
50,000
total liabilities
37,042
64,892
76,068
53,057
14,757
8,405
10,381
11,110
62,560
net assets
17,805
17,665
10,860
10,173
8,276
1,141
791
1,702
263
total shareholders funds
17,805
17,665
10,860
10,173
8,276
1,141
791
1,702
263
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Operating Activities
Operating Profit
187
8,401
848
2,342
8,809
432
-911
1,799
329
Depreciation
Amortisation
Tax
-47
-1,596
-161
-445
-1,674
-82
-360
-66
Stock
Debtors
-27,657
-4,307
23,776
40,292
13,604
-1,487
-1,468
-49,801
61,656
Creditors
-26,822
-1,778
27,382
-11,700
6,352
-1,976
-729
-51,450
62,560
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
975
9,334
4,293
-50,095
-117
-139
-172
-210
1,167
Investing Activities
capital expenditure
53
64
78
95
117
139
172
210
-1,167
Change in Investments
cash flow from investments
53
64
78
95
117
139
172
210
-1,167
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,028
-9,398
-4,371
50,000
share issue
interest
cash flow from financing
-1,028
-9,398
-4,371
50,000
cash and cash equivalents
cash
overdraft
change in cash
dna property management ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dna property management ltd. Get real-time insights into dna property management ltd's credit score, group structure and payment trends.
Perform a competitor analysis for dna property management ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA0 area or any other competitors across 12 key performance metrics.
dna property management ltd Ownership
DNA PROPERTY MANAGEMENT LTD group structure
Dna Property Management Ltd has no subsidiary companies.
Ultimate parent company
DNA PROPERTY MANAGEMENT LTD
09255488
DNA PROPERTY MANAGEMENT LTD Shareholders
The largest shareholders in Dna Property Management Ltd include Diana Nemes and Alshad Ladha.
diana nemes
50%
alshad ladha
50%
dna property management ltd directors
Dna Property Management Ltd currently has 2 directors.
The longest serving directors include
Mr Alshad Ladha (Oct 2014) and
Miss Diana Nemes (Aug 2015).
68201 - Renting and operating of Housing Association real estate
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
a&d management ltd (September 2015)
costcutter dollis hill limited (August 2015)
accountant
-
auditor
-
address
1 priory avenue, wembley, HA0 2SB
Bank
-
Legal Advisor
-
dna property management ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dna property management ltd.
dna property management ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DNA PROPERTY MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
dna property management ltdCompanies House Filings - See Documents
