art & framing express ltd
art & framing express ltd Company Information
Company Number
09255639
Next Accounts
Jul 2025
Directors
Shareholders
siamak rahnama barmaki
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
282 upper richmond road, putney, london, SW15 6TH
Website
http://framingexpress.co.ukart & framing express ltd Estimated Valuation
Pomanda estimates the enterprise value of ART & FRAMING EXPRESS LTD at £130k based on a Turnover of £193.7k and 0.67x industry multiple (adjusted for size and gross margin).
art & framing express ltd Estimated Valuation
Pomanda estimates the enterprise value of ART & FRAMING EXPRESS LTD at £140.7k based on an EBITDA of £31.8k and a 4.42x industry multiple (adjusted for size and gross margin).
art & framing express ltd Estimated Valuation
Pomanda estimates the enterprise value of ART & FRAMING EXPRESS LTD at £159.2k based on Net Assets of £81.1k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Art & Framing Express Ltd Overview
Art & Framing Express Ltd is a live company located in london, SW15 6TH with a Companies House number of 09255639. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2014, it's largest shareholder is siamak rahnama barmaki with a 100% stake. Art & Framing Express Ltd is a established, micro sized company, Pomanda has estimated its turnover at £193.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Art & Framing Express Ltd Health Check
Pomanda's financial health check has awarded Art & Framing Express Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £193.7k, make it smaller than the average company (£909.6k)
- Art & Framing Express Ltd
£909.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.7%)
- Art & Framing Express Ltd
6.7% - Industry AVG
Production
with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)
- Art & Framing Express Ltd
41.1% - Industry AVG
Profitability
an operating margin of 16.4% make it more profitable than the average company (6.5%)
- Art & Framing Express Ltd
6.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (14)
3 - Art & Framing Express Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)
- Art & Framing Express Ltd
£30.8k - Industry AVG
Efficiency
resulting in sales per employee of £64.6k, this is less efficient (£89.3k)
- Art & Framing Express Ltd
£89.3k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is near the average (29 days)
- Art & Framing Express Ltd
29 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Art & Framing Express Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is less than average (36 days)
- Art & Framing Express Ltd
36 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 444 weeks, this is more cash available to meet short term requirements (45 weeks)
444 weeks - Art & Framing Express Ltd
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.2%, this is a lower level of debt than the average (44.7%)
25.2% - Art & Framing Express Ltd
44.7% - Industry AVG
ART & FRAMING EXPRESS LTD financials
Art & Framing Express Ltd's latest turnover from October 2023 is estimated at £193.7 thousand and the company has net assets of £81.1 thousand. According to their latest financial statements, Art & Framing Express Ltd has 3 employees and maintains cash reserves of £78.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 3 | 3 | 1 | 3 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,750 | ||||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 11,750 | ||||||||
| Stock & work in progress | 5,300 | 4,500 | 10,550 | 11,030 | 7,286 | 2,712 | 1,175 | 678 | 575 |
| Trade Debtors | 12,720 | 12,720 | 12,720 | 6,414 | |||||
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 78,757 | 68,651 | 84,112 | 91,677 | 10,266 | 6,755 | 3,050 | 5,198 | 666 |
| misc current assets | |||||||||
| total current assets | 96,777 | 85,871 | 107,382 | 109,121 | 17,552 | 9,467 | 4,225 | 5,876 | 1,241 |
| total assets | 108,527 | 85,871 | 107,382 | 109,121 | 17,552 | 9,467 | 4,225 | 5,876 | 1,241 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 384 | ||||||||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 9,208 | 1,819 | 5,474 | 10,433 | 5,586 | 1,487 | 2,004 | ||
| total current liabilities | 9,208 | 1,819 | 5,474 | 10,433 | 5,586 | 2,962 | 1,487 | 2,004 | 384 |
| loans | 18,175 | 27,755 | 38,787 | 50,000 | |||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 18,175 | 27,755 | 38,787 | 50,000 | |||||
| total liabilities | 27,383 | 29,574 | 44,261 | 60,433 | 5,586 | 2,962 | 1,487 | 2,004 | 384 |
| net assets | 81,144 | 56,297 | 63,121 | 48,688 | 11,966 | 6,505 | 2,738 | 3,872 | 857 |
| total shareholders funds | 81,144 | 56,297 | 63,121 | 48,688 | 11,966 | 6,505 | 2,738 | 3,872 | 857 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | 800 | -6,050 | -480 | 3,744 | 4,574 | 1,537 | 497 | 103 | 575 |
| Debtors | 6,306 | 6,414 | |||||||
| Creditors | -384 | 384 | |||||||
| Accruals and Deferred Income | 7,389 | -3,655 | -4,959 | 4,847 | 5,586 | -1,487 | -517 | 2,004 | |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | -9,580 | -11,032 | -11,213 | 50,000 | |||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 10,106 | -15,461 | -7,565 | 81,411 | 3,511 | 3,705 | -2,148 | 4,532 | 666 |
| overdraft | |||||||||
| change in cash | 10,106 | -15,461 | -7,565 | 81,411 | 3,511 | 3,705 | -2,148 | 4,532 | 666 |
art & framing express ltd Credit Report and Business Information
Art & Framing Express Ltd Competitor Analysis
Perform a competitor analysis for art & framing express ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW15 area or any other competitors across 12 key performance metrics.
art & framing express ltd Ownership
ART & FRAMING EXPRESS LTD group structure
Art & Framing Express Ltd has no subsidiary companies.
Ultimate parent company
ART & FRAMING EXPRESS LTD
09255639
art & framing express ltd directors
Art & Framing Express Ltd currently has 1 director, Mr Siamak Barmaki serving since Oct 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Siamak Barmaki | England | 54 years | Oct 2014 | - | Director |
P&L
October 2023turnover
193.7k
+10%
operating profit
31.8k
0%
gross margin
41.2%
+2.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
81.1k
+0.44%
total assets
108.5k
+0.26%
cash
78.8k
+0.15%
net assets
Total assets minus all liabilities
art & framing express ltd company details
company number
09255639
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
AMCO ACCOUNTANTS LTD
auditor
-
address
282 upper richmond road, putney, london, SW15 6TH
Bank
-
Legal Advisor
-
art & framing express ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to art & framing express ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
art & framing express ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ART & FRAMING EXPRESS LTD. This can take several minutes, an email will notify you when this has completed.
art & framing express ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
