dsrl ltd
dsrl ltd Company Information
Company Number
09273730
Next Accounts
Dec 2025
Industry
Real estate agencies
Shareholders
gill meadows
michelle styles
Group Structure
View All
Contact
Registered Address
12 thorneycroft close, walton-on-thames, surrey, KT12 2YD
Website
dounreay.comdsrl ltd Estimated Valuation
Pomanda estimates the enterprise value of DSRL LTD at £75.4k based on a Turnover of £50.8k and 1.48x industry multiple (adjusted for size and gross margin).
dsrl ltd Estimated Valuation
Pomanda estimates the enterprise value of DSRL LTD at £0 based on an EBITDA of £0 and a 5.14x industry multiple (adjusted for size and gross margin).
dsrl ltd Estimated Valuation
Pomanda estimates the enterprise value of DSRL LTD at £4 based on Net Assets of £2 and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dsrl Ltd Overview
Dsrl Ltd is a live company located in surrey, KT12 2YD with a Companies House number of 09273730. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2014, it's largest shareholder is gill meadows with a 50% stake. Dsrl Ltd is a established, micro sized company, Pomanda has estimated its turnover at £50.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dsrl Ltd Health Check
Pomanda's financial health check has awarded Dsrl Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £50.8k, make it smaller than the average company (£516.3k)
- Dsrl Ltd
£516.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.7%)
- Dsrl Ltd
6.7% - Industry AVG
Production
with a gross margin of 39%, this company has a higher cost of product (84.6%)
- Dsrl Ltd
84.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Dsrl Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Dsrl Ltd
13 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
- Dsrl Ltd
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £25.4k, this is less efficient (£77.3k)
- Dsrl Ltd
£77.3k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (42 days)
- Dsrl Ltd
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Dsrl Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dsrl Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dsrl Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (53.9%)
100% - Dsrl Ltd
53.9% - Industry AVG
DSRL LTD financials
Dsrl Ltd's latest turnover from March 2024 is estimated at £50.8 thousand and the company has net assets of £2. According to their latest financial statements, Dsrl Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 142,658 | 142,658 | 142,658 | 142,258 | 135,758 | 2,100 | 2,100 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 142,658 | 142,658 | 142,658 | 142,258 | 135,758 | 2,100 | 2,100 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 100 | 100 | 100 | 500 | 7,000 | 140,658 | 400 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 77,500 | 10 | 100,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 100 | 100 | 100 | 500 | 7,000 | 140,658 | 77,900 | 10 | 100,000 |
| total assets | 142,758 | 142,758 | 142,758 | 142,758 | 142,758 | 142,758 | 80,000 | 10 | 100,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 99,998 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 99,998 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 142,756 | 142,756 | 142,756 | 142,756 | 142,756 | 142,756 | 79,998 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 142,756 | 142,756 | 142,756 | 142,756 | 142,756 | 142,756 | 79,998 | 0 | 0 |
| total liabilities | 142,756 | 142,756 | 142,756 | 142,756 | 142,756 | 142,756 | 79,998 | 8 | 99,998 |
| net assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| total shareholders funds | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -400 | -6,500 | -133,658 | 140,258 | 400 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -99,990 | 99,998 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 62,758 | 79,998 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -77,500 | 77,490 | -99,990 | 100,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -77,500 | 77,490 | -99,990 | 100,000 |
dsrl ltd Credit Report and Business Information
Dsrl Ltd Competitor Analysis
Perform a competitor analysis for dsrl ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KT12 area or any other competitors across 12 key performance metrics.
dsrl ltd Ownership
DSRL LTD group structure
Dsrl Ltd has no subsidiary companies.
Ultimate parent company
DSRL LTD
09273730
dsrl ltd directors
Dsrl Ltd currently has 2 directors. The longest serving directors include Miss Gillian Meadows (Oct 2014) and Miss Michelle Styles (Oct 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Gillian Meadows | United Kingdom | 64 years | Oct 2014 | - | Director |
| Miss Michelle Styles | United Kingdom | 67 years | Oct 2014 | - | Director |
P&L
March 2024turnover
50.8k
-7%
operating profit
0
0%
gross margin
39.1%
-9.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2
0%
total assets
142.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
dsrl ltd company details
company number
09273730
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
October 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
12 thorneycroft close, walton-on-thames, surrey, KT12 2YD
Bank
-
Legal Advisor
-
dsrl ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dsrl ltd.
dsrl ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DSRL LTD. This can take several minutes, an email will notify you when this has completed.
dsrl ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
