e2 change ltd.
e2 change ltd. Company Information
Company Number
09286795
Next Accounts
Jul 2025
Industry
Leasing of intellectual property and similar products, except copyrighted works
Directors
Shareholders
anne lesley wilk
james wilk
Group Structure
View All
Contact
Registered Address
c/o simpson wreford & partners, suffolk house, croydon, CR0 0YN
Website
-e2 change ltd. Estimated Valuation
Pomanda estimates the enterprise value of E2 CHANGE LTD. at £32.7k based on a Turnover of £62.1k and 0.53x industry multiple (adjusted for size and gross margin).
e2 change ltd. Estimated Valuation
Pomanda estimates the enterprise value of E2 CHANGE LTD. at £0 based on an EBITDA of £-1.4k and a 2.71x industry multiple (adjusted for size and gross margin).
e2 change ltd. Estimated Valuation
Pomanda estimates the enterprise value of E2 CHANGE LTD. at £0 based on Net Assets of £-10.1k and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E2 Change Ltd. Overview
E2 Change Ltd. is a live company located in croydon, CR0 0YN with a Companies House number of 09286795. It operates in the leasing of intellectual property and similar products, except copyright works sector, SIC Code 77400. Founded in October 2014, it's largest shareholder is anne lesley wilk with a 51% stake. E2 Change Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £62.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
E2 Change Ltd. Health Check
Pomanda's financial health check has awarded E2 Change Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £62.1k, make it smaller than the average company (£3.7m)
- E2 Change Ltd.
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (2.9%)
- E2 Change Ltd.
2.9% - Industry AVG
Production
with a gross margin of 69.4%, this company has a comparable cost of product (85.3%)
- E2 Change Ltd.
85.3% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (21.3%)
- E2 Change Ltd.
21.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - E2 Change Ltd.
13 - Industry AVG
Pay Structure
on an average salary of £84.7k, the company has an equivalent pay structure (£84.7k)
- E2 Change Ltd.
£84.7k - Industry AVG
Efficiency
resulting in sales per employee of £62.1k, this is less efficient (£383.4k)
- E2 Change Ltd.
£383.4k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (50 days)
- E2 Change Ltd.
50 days - Industry AVG
Creditor Days
its suppliers are paid after 528 days, this is slower than average (88 days)
- E2 Change Ltd.
88 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E2 Change Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - E2 Change Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 158.3%, this is a higher level of debt than the average (54.8%)
158.3% - E2 Change Ltd.
54.8% - Industry AVG
E2 CHANGE LTD. financials
E2 Change Ltd.'s latest turnover from October 2023 is estimated at £62.1 thousand and the company has net assets of -£10.1 thousand. According to their latest financial statements, E2 Change Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,375 | 281,627 | 17,723 | 56,897 | 16,449 | 666 | 666 | 500 | 500 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 945 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 17,375 | 281,627 | 17,723 | 56,897 | 16,449 | 666 | 666 | 666 | 1,445 |
| total assets | 17,375 | 281,627 | 17,723 | 56,897 | 16,449 | 666 | 666 | 666 | 1,445 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 27,500 | 290,332 | 28,392 | 60,931 | 23,102 | 1,000 | 1,000 | 1,000 | 668 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 27,500 | 290,332 | 28,392 | 60,931 | 23,102 | 1,000 | 1,000 | 1,000 | 668 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 27,500 | 290,332 | 28,392 | 60,931 | 23,102 | 1,000 | 1,000 | 1,000 | 668 |
| net assets | -10,125 | -8,705 | -10,669 | -4,034 | -6,653 | -334 | -334 | -334 | 777 |
| total shareholders funds | -10,125 | -8,705 | -10,669 | -4,034 | -6,653 | -334 | -334 | -334 | 777 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -264,252 | 263,904 | -39,174 | 40,448 | 15,783 | 0 | 166 | 0 | 500 |
| Creditors | -262,832 | 261,940 | -32,539 | 37,829 | 22,102 | 0 | 0 | 332 | 668 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -166 | -779 | 945 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -166 | -779 | 945 |
e2 change ltd. Credit Report and Business Information
E2 Change Ltd. Competitor Analysis
Perform a competitor analysis for e2 change ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
e2 change ltd. Ownership
E2 CHANGE LTD. group structure
E2 Change Ltd. has no subsidiary companies.
Ultimate parent company
E2 CHANGE LTD.
09286795
e2 change ltd. directors
E2 Change Ltd. currently has 1 director, Dr James Wilk serving since Oct 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr James Wilk | United Kingdom | 69 years | Oct 2014 | - | Director |
P&L
October 2023turnover
62.1k
-87%
operating profit
-1.4k
0%
gross margin
69.4%
+15.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-10.1k
+0.16%
total assets
17.4k
-0.94%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
e2 change ltd. company details
company number
09286795
Type
Private limited with Share Capital
industry
77400 - Leasing of intellectual property and similar products, except copyrighted works
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
lcfir ltd (February 2024)
accountant
-
auditor
-
address
c/o simpson wreford & partners, suffolk house, croydon, CR0 0YN
Bank
-
Legal Advisor
-
e2 change ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e2 change ltd..
e2 change ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E2 CHANGE LTD.. This can take several minutes, an email will notify you when this has completed.
e2 change ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
