leisure & tourism developments limited

Dissolved 

leisure & tourism developments limited Company Information

Share LEISURE & TOURISM DEVELOPMENTS LIMITED

Company Number

09324527

Shareholders

leisure & tourism holdings limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

7 bell yard, london, WC2A 2JR

Website

-

leisure & tourism developments limited Estimated Valuation

£94.5m

Pomanda estimates the enterprise value of LEISURE & TOURISM DEVELOPMENTS LIMITED at £94.5m based on a Turnover of £32m and 2.96x industry multiple (adjusted for size and gross margin).

leisure & tourism developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEISURE & TOURISM DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-11m and a 7.79x industry multiple (adjusted for size and gross margin).

leisure & tourism developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEISURE & TOURISM DEVELOPMENTS LIMITED at £0 based on Net Assets of £-4.2m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leisure & Tourism Developments Limited Overview

Leisure & Tourism Developments Limited is a dissolved company that was located in london, WC2A 2JR with a Companies House number of 09324527. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2014, it's largest shareholder was leisure & tourism holdings limited with a 100% stake. The last turnover for Leisure & Tourism Developments Limited was estimated at £32m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leisure & Tourism Developments Limited Health Check

Pomanda's financial health check has awarded Leisure & Tourism Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £32m, make it larger than the average company (£266.6k)

£32m - Leisure & Tourism Developments Limited

£266.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Leisure & Tourism Developments Limited

- - Industry AVG

production

Production

with a gross margin of 20.8%, this company has a higher cost of product (76.3%)

20.8% - Leisure & Tourism Developments Limited

76.3% - Industry AVG

profitability

Profitability

an operating margin of -34.3% make it less profitable than the average company (7.8%)

-34.3% - Leisure & Tourism Developments Limited

7.8% - Industry AVG

employees

Employees

with 160 employees, this is above the industry average (5)

160 - Leisure & Tourism Developments Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Leisure & Tourism Developments Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.7k, this is more efficient (£90.3k)

£199.7k - Leisure & Tourism Developments Limited

£90.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Leisure & Tourism Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 513 days, this is slower than average (33 days)

513 days - Leisure & Tourism Developments Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leisure & Tourism Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (42 weeks)

0 weeks - Leisure & Tourism Developments Limited

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.3%, this is a higher level of debt than the average (63.1%)

111.3% - Leisure & Tourism Developments Limited

63.1% - Industry AVG

LEISURE & TOURISM DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Leisure & Tourism Developments Limited's latest turnover from March 2017 is estimated at £32 million and the company has net assets of -£4.2 million. According to their latest financial statements, we estimate that Leisure & Tourism Developments Limited has 160 employees and maintains cash reserves of £141.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Sep 2015Mar 2015
Turnover31,956,1331,032,937
Other Income Or Grants
Cost Of Sales25,299,271883,124
Gross Profit6,656,862149,813
Admin Expenses17,619,533343,798
Operating Profit-10,962,671-193,985
Interest Payable
Interest Receivable177
Pre-Tax Profit-10,962,494-193,985
Tax
Profit After Tax-10,962,494-193,985
Dividends Paid
Retained Profit-10,962,494-193,985
Employee Costs5,081,379136,403
Number Of Employees1604
EBITDA*-10,962,671-193,985

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Sep 2015Mar 2015
Tangible Assets
Intangible Assets
Investments & Other50,00050,000
Debtors (Due After 1 year)37,237,37812,959,680
Total Fixed Assets37,287,37813,009,680
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash141,645582
misc current assets
total current assets141,645582
total assets37,429,02313,009,7382
Bank overdraft
Bank loan
Trade Creditors 35,591,515403,721
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities35,591,515403,721
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,050,0006,050,000
provisions
total long term liabilities6,050,0006,050,000
total liabilities41,641,5156,453,721
net assets-4,212,4926,556,0172
total shareholders funds-4,212,4926,556,0172
Mar 2017Sep 2015Mar 2015
Operating Activities
Operating Profit-10,962,671-193,985
Depreciation
Amortisation
Tax
Stock
Debtors37,237,37812,959,680
Creditors35,591,515403,721
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-12,608,534-12,749,944
Investing Activities
capital expenditure
Change in Investments50,00050,000
cash flow from investments-50,000-50,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities6,050,0006,050,000
share issue6,750,0026,750,0022
interest177
cash flow from financing12,800,17912,800,0022
cash and cash equivalents
cash141,645582
overdraft
change in cash141,645582

leisure & tourism developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leisure & tourism developments limited. Get real-time insights into leisure & tourism developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leisure & Tourism Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leisure & tourism developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in WC2A area or any other competitors across 12 key performance metrics.

leisure & tourism developments limited Ownership

LEISURE & TOURISM DEVELOPMENTS LIMITED group structure

Leisure & Tourism Developments Limited has 1 subsidiary company.

Ultimate parent company

2 parents

LEISURE & TOURISM DEVELOPMENTS LIMITED

09324527

1 subsidiary

LEISURE & TOURISM DEVELOPMENTS LIMITED Shareholders

leisure & tourism holdings limited 100%

leisure & tourism developments limited directors

Leisure & Tourism Developments Limited currently has 1 director, Mr Robert Sedgwick serving since May 2018.

officercountryagestartendrole
Mr Robert Sedgwick76 years May 2018- Director

P&L

March 2017

turnover

32m

0%

operating profit

-11m

0%

gross margin

20.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

-4.2m

0%

total assets

37.4m

0%

cash

141.6k

0%

net assets

Total assets minus all liabilities

leisure & tourism developments limited company details

company number

09324527

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2017

previous names

leisure & tourism developments plc (December 2017)

accountant

-

auditor

-

address

7 bell yard, london, WC2A 2JR

Bank

-

Legal Advisor

-

leisure & tourism developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leisure & tourism developments limited.

leisure & tourism developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEISURE & TOURISM DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

leisure & tourism developments limited Companies House Filings - See Documents

datedescriptionview/download