pr mortgage solutions limited

Live EstablishedMicroLow

pr mortgage solutions limited Company Information

Share PR MORTGAGE SOLUTIONS LIMITED

Company Number

09325754

Shareholders

peter rinkcavage

rachel rinkcavage

Group Structure

View All

Industry

Activities of insurance agents and brokers

 +2

Registered Address

progress house 206 white lane, gleadless, sheffield, S12 3GL

pr mortgage solutions limited Estimated Valuation

£82k

Pomanda estimates the enterprise value of PR MORTGAGE SOLUTIONS LIMITED at £82k based on a Turnover of £116.8k and 0.7x industry multiple (adjusted for size and gross margin).

pr mortgage solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PR MORTGAGE SOLUTIONS LIMITED at £0 based on an EBITDA of £-407 and a 3.09x industry multiple (adjusted for size and gross margin).

pr mortgage solutions limited Estimated Valuation

£31

Pomanda estimates the enterprise value of PR MORTGAGE SOLUTIONS LIMITED at £31 based on Net Assets of £18 and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pr Mortgage Solutions Limited Overview

Pr Mortgage Solutions Limited is a live company located in sheffield, S12 3GL with a Companies House number of 09325754. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in November 2014, it's largest shareholder is peter rinkcavage with a 75% stake. Pr Mortgage Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £116.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pr Mortgage Solutions Limited Health Check

Pomanda's financial health check has awarded Pr Mortgage Solutions Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £116.8k, make it smaller than the average company (£3.7m)

£116.8k - Pr Mortgage Solutions Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6%)

1% - Pr Mortgage Solutions Limited

6% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (74.3%)

31.5% - Pr Mortgage Solutions Limited

74.3% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (12.3%)

-0.4% - Pr Mortgage Solutions Limited

12.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Pr Mortgage Solutions Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.1k, the company has an equivalent pay structure (£66.1k)

£66.1k - Pr Mortgage Solutions Limited

£66.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.4k, this is less efficient (£161.4k)

£58.4k - Pr Mortgage Solutions Limited

£161.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (46 days)

80 days - Pr Mortgage Solutions Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is close to average (63 days)

61 days - Pr Mortgage Solutions Limited

63 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pr Mortgage Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pr Mortgage Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (67.2%)

99.9% - Pr Mortgage Solutions Limited

67.2% - Industry AVG

PR MORTGAGE SOLUTIONS LIMITED financials

EXPORTms excel logo

Pr Mortgage Solutions Limited's latest turnover from November 2023 is estimated at £116.8 thousand and the company has net assets of £18. According to their latest financial statements, Pr Mortgage Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Turnover116,82983,440113,792112,12475,920113,174122,528117,8071,462
Other Income Or Grants
Cost Of Sales80,06254,64576,57071,88750,51768,03575,83467,201862
Gross Profit36,76728,79537,22240,23725,40345,13946,69550,606600
Admin Expenses37,17428,76036,79040,66425,22045,51845,92550,836254
Operating Profit-40735432-427183-379770-230346
Interest Payable
Interest Receivable91317
Pre-Tax Profit-40735432-427183-379779-217364
Tax-7-82-35-148-73
Profit After Tax-40728350-427148-379631-217291
Dividends Paid
Retained Profit-40728350-427148-379631-217291
Employee Costs132,15662,693119,369117,557118,612167,736160,479162,56353,353
Number Of Employees212223331
EBITDA*-40735432-427183-379770383689

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Tangible Assets4075447266108141,0861,4491,9321,031
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4075447266108141,0861,4491,9321,031
Stock & work in progress1,893
Trade Debtors25,72534,16630,23226,5881,6727,22414,62110,558
Group Debtors
Misc Debtors8,369
Cash3,5226,928
misc current assets
total current assets25,72534,16630,23226,58810,0417,22414,62114,0808,821
total assets26,13234,71030,95827,19810,8558,31016,07016,0129,852
Bank overdraft
Bank loan
Trade Creditors 13,47120,22914,45810,9546,5383,98410,20015,4529,255
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities13,47120,22914,45810,9546,5383,98410,20015,4529,255
loans
hp & lease commitments
Accruals and Deferred Income1,5001,4001,6721,4433,8434,0005,165
other liabilities11,14312,65614,43114,754
provisions386206
total long term liabilities12,64314,05616,10316,1973,8434,0005,165386206
total liabilities26,11434,28530,56127,15110,3817,98415,36515,8389,461
net assets1842539747474326705174391
total shareholders funds1842539747474326705174391
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015
Operating Activities
Operating Profit-40735432-427183-379770-230346
Depreciation613343
Amortisation
Tax-7-82-35-148-73
Stock-1,8931,893
Debtors-8,4413,9343,64416,5472,817-7,3974,06310,558
Creditors-6,7585,7713,5044,4162,554-6,216-5,2526,1979,255
Accruals and Deferred Income100-272229-2,400-157-1,1655,165
Deferred Taxes & Provisions-386180206
Cash flow from operations1,3761,593439-14,958-272-363-3,914-1,9058,184
Investing Activities
capital expenditure137182-116204272363483-1,514-1,374
Change in Investments
cash flow from investments137182-116204272363483-1,514-1,374
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,513-1,775-32314,754
share issue-100100
interest91317
cash flow from financing-1,513-1,775-32314,754-9113117
cash and cash equivalents
cash-3,522-3,4066,928
overdraft
change in cash-3,522-3,4066,928

pr mortgage solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pr mortgage solutions limited. Get real-time insights into pr mortgage solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pr Mortgage Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pr mortgage solutions limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in S12 area or any other competitors across 12 key performance metrics.

pr mortgage solutions limited Ownership

PR MORTGAGE SOLUTIONS LIMITED group structure

Pr Mortgage Solutions Limited has no subsidiary companies.

Ultimate parent company

PR MORTGAGE SOLUTIONS LIMITED

09325754

PR MORTGAGE SOLUTIONS LIMITED Shareholders

peter rinkcavage 75%
rachel rinkcavage 25%

pr mortgage solutions limited directors

Pr Mortgage Solutions Limited currently has 2 directors. The longest serving directors include Mr Peter Rinkcavage (Nov 2014) and Mrs Rachel Rinkcavage (Apr 2015).

officercountryagestartendrole
Mr Peter RinkcavageEngland55 years Nov 2014- Director
Mrs Rachel RinkcavageEngland45 years Apr 2015- Director

P&L

November 2023

turnover

116.8k

+40%

operating profit

-407

0%

gross margin

31.5%

-8.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

18

-0.96%

total assets

26.1k

-0.25%

cash

0

0%

net assets

Total assets minus all liabilities

pr mortgage solutions limited company details

company number

09325754

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

66220 - Activities of insurance agents and brokers

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

pr independent mortgages limited (February 2016)

accountant

-

auditor

-

address

progress house 206 white lane, gleadless, sheffield, S12 3GL

Bank

-

Legal Advisor

-

pr mortgage solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pr mortgage solutions limited.

pr mortgage solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PR MORTGAGE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

pr mortgage solutions limited Companies House Filings - See Documents

datedescriptionview/download