smith mortgage services ltd

Live EstablishedMicroDeclining

smith mortgage services ltd Company Information

Share SMITH MORTGAGE SERVICES LTD

Company Number

06327359

Directors

Anita Smith

Shareholders

anita joanne smith

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 +2

Registered Address

the gables 6 bramble close, wickersley, rotherham, S66 1FH

smith mortgage services ltd Estimated Valuation

£44.7k

Pomanda estimates the enterprise value of SMITH MORTGAGE SERVICES LTD at £44.7k based on a Turnover of £62.7k and 0.71x industry multiple (adjusted for size and gross margin).

smith mortgage services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SMITH MORTGAGE SERVICES LTD at £0 based on an EBITDA of £-2.5k and a 3.16x industry multiple (adjusted for size and gross margin).

smith mortgage services ltd Estimated Valuation

£20.9k

Pomanda estimates the enterprise value of SMITH MORTGAGE SERVICES LTD at £20.9k based on Net Assets of £12k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smith Mortgage Services Ltd Overview

Smith Mortgage Services Ltd is a live company located in rotherham, S66 1FH with a Companies House number of 06327359. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2007, it's largest shareholder is anita joanne smith with a 100% stake. Smith Mortgage Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £62.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smith Mortgage Services Ltd Health Check

Pomanda's financial health check has awarded Smith Mortgage Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £62.7k, make it smaller than the average company (£3.6m)

£62.7k - Smith Mortgage Services Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.7%)

-1% - Smith Mortgage Services Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 34.2%, this company has a higher cost of product (74.8%)

34.2% - Smith Mortgage Services Ltd

74.8% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (12.6%)

-4% - Smith Mortgage Services Ltd

12.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Smith Mortgage Services Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £65k, the company has an equivalent pay structure (£65k)

£65k - Smith Mortgage Services Ltd

£65k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.7k, this is less efficient (£160.3k)

£62.7k - Smith Mortgage Services Ltd

£160.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (46 days)

109 days - Smith Mortgage Services Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is quicker than average (71 days)

61 days - Smith Mortgage Services Ltd

71 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smith Mortgage Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smith Mortgage Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (66.8%)

36.6% - Smith Mortgage Services Ltd

66.8% - Industry AVG

SMITH MORTGAGE SERVICES LTD financials

EXPORTms excel logo

Smith Mortgage Services Ltd's latest turnover from July 2023 is estimated at £62.7 thousand and the company has net assets of £12 thousand. According to their latest financial statements, Smith Mortgage Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover62,70468,81169,99064,73471,51363,80039,6561,6451,65237,4355,87913,4111,6284,320
Other Income Or Grants
Cost Of Sales41,26144,54646,39940,88047,06038,11224,56293698123,9873,8048,4681,0612,824
Gross Profit21,44324,26623,59223,85524,45325,68815,09470967113,4482,0754,9435671,496
Admin Expenses23,96316,08930,83325,78719,93719,2056,45816,3411,6916,7472,323-305-1,964-2,438-5,047
Operating Profit-2,5208,177-7,241-1,9324,5166,4838,636-15,632-1,0206,701-2485,2482,5313,9345,047
Interest Payable
Interest Receivable169771457267613912
Pre-Tax Profit-2,5208,177-7,241-1,9324,5166,4838,652-15,535-9496,747-1765,3142,5923,9725,060
Tax-1,554-858-1,232-1,644-1,417-1,275-674-1,112-1,417
Profit After Tax-2,5206,623-7,241-1,9323,6585,2517,008-15,535-9495,330-1764,0391,9182,8603,643
Dividends Paid
Retained Profit-2,5206,623-7,241-1,9323,6585,2517,008-15,535-9495,330-1764,0391,9182,8603,643
Employee Costs64,99362,65459,12858,62559,26055,42553,39955,09153,11052,54651,04248,64150,03647,115
Number Of Employees11111111111111
EBITDA*-2,5208,177-7,241-1,9324,5166,4838,636-15,632-1,0206,701-2486,4262,7206,1505,445

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,193
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,193
Stock & work in progress
Trade Debtors18,88624,68427,11920,29029,25724,20116,92616,5772,3955,9125201,8151,540
Group Debtors
Misc Debtors
Cash12,57626,0572,32715,86012,75113,94610,4284,973
misc current assets
total current assets18,88624,68427,11920,29029,25724,20116,92612,57626,05718,90418,25518,66314,46612,2436,513
total assets18,88624,68427,11920,29029,25724,20116,92612,57626,05718,90418,25518,66314,46612,2437,706
Bank overdraft
Bank loan
Trade Creditors 6,90910,18719,2455,17512,21010,8128,78811,4459,3911,2895,9706,2026,0445,7394,062
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,90910,18719,2455,17512,21010,8128,78811,4459,3911,2895,9706,2026,0445,7394,062
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,90910,18719,2455,17512,21010,8128,78811,4459,3911,2895,9706,2026,0445,7394,062
net assets11,97714,4977,87415,11517,04713,3898,1381,13116,66617,61512,28512,4618,4226,5043,644
total shareholders funds11,97714,4977,87415,11517,04713,3898,1381,13116,66617,61512,28512,4618,4226,5043,644
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-2,5208,177-7,241-1,9324,5166,4838,636-15,632-1,0206,701-2485,2482,5313,9345,047
Depreciation1,1781892,216398
Amortisation
Tax-1,554-858-1,232-1,644-1,417-1,275-674-1,112-1,417
Stock
Debtors-5,798-2,4356,829-8,9675,0567,27516,926-16,57714,182-3,5175,392-1,2952751,540
Creditors-3,278-9,05814,070-7,0351,3982,024-2,6572,0548,102-4,681-2321583051,6774,062
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-12,591-13,57823,659-13,5793,037-833,6466,4406,550
Investing Activities
capital expenditure-1,178-189-1,023-1,591
Change in Investments
cash flow from investments-1,178-189-1,023-1,591
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest169771457267613912
cash flow from financing159771457267613913
cash and cash equivalents
cash-12,576-13,48123,730-13,5333,109-1,1953,5185,4554,973
overdraft
change in cash-12,576-13,48123,730-13,5333,109-1,1953,5185,4554,973

smith mortgage services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smith mortgage services ltd. Get real-time insights into smith mortgage services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smith Mortgage Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smith mortgage services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in S66 area or any other competitors across 12 key performance metrics.

smith mortgage services ltd Ownership

SMITH MORTGAGE SERVICES LTD group structure

Smith Mortgage Services Ltd has no subsidiary companies.

Ultimate parent company

SMITH MORTGAGE SERVICES LTD

06327359

SMITH MORTGAGE SERVICES LTD Shareholders

anita joanne smith 100%

smith mortgage services ltd directors

Smith Mortgage Services Ltd currently has 1 director, Mrs Anita Smith serving since Jul 2007.

officercountryagestartendrole
Mrs Anita SmithEngland53 years Jul 2007- Director

P&L

July 2023

turnover

62.7k

-9%

operating profit

-2.5k

0%

gross margin

34.2%

-3.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

12k

-0.17%

total assets

18.9k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

smith mortgage services ltd company details

company number

06327359

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

July 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

financial solutions for everyone limited (September 2014)

accountant

MIKE BRAMALL & CO LTD

auditor

-

address

the gables 6 bramble close, wickersley, rotherham, S66 1FH

Bank

-

Legal Advisor

-

smith mortgage services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smith mortgage services ltd.

smith mortgage services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMITH MORTGAGE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

smith mortgage services ltd Companies House Filings - See Documents

datedescriptionview/download