dasapharm limited

Live EstablishedSmallRapid

dasapharm limited Company Information

Share DASAPHARM LIMITED

Company Number

09325869

Shareholders

sia ratiobalt

dmitri dan spivak

Group Structure

View All

Industry

Wholesale of pharmaceutical goods

 

Registered Address

2nd floor, 201 haverstock hill, london, NW3 4QG

dasapharm limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of DASAPHARM LIMITED at £1.6m based on a Turnover of £3.3m and 0.5x industry multiple (adjusted for size and gross margin).

dasapharm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DASAPHARM LIMITED at £0 based on an EBITDA of £-9.5k and a 5.03x industry multiple (adjusted for size and gross margin).

dasapharm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DASAPHARM LIMITED at £0 based on Net Assets of £-101.4k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dasapharm Limited Overview

Dasapharm Limited is a live company located in london, NW3 4QG with a Companies House number of 09325869. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in November 2014, it's largest shareholder is sia ratiobalt with a 50% stake. Dasapharm Limited is a established, small sized company, Pomanda has estimated its turnover at £3.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dasapharm Limited Health Check

Pomanda's financial health check has awarded Dasapharm Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£24.4m)

£3.3m - Dasapharm Limited

£24.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 77%, show it is growing at a faster rate (5.3%)

77% - Dasapharm Limited

5.3% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - Dasapharm Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (4.1%)

-0.4% - Dasapharm Limited

4.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (36)

6 - Dasapharm Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £81.1k, the company has an equivalent pay structure (£81.1k)

£81.1k - Dasapharm Limited

£81.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £547.9k, this is less efficient (£654.7k)

£547.9k - Dasapharm Limited

£654.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (57 days)

83 days - Dasapharm Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (30 days)

46 days - Dasapharm Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 59 days, this is in line with average (64 days)

59 days - Dasapharm Limited

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (11 weeks)

18 weeks - Dasapharm Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.6%, this is a higher level of debt than the average (54.3%)

105.6% - Dasapharm Limited

54.3% - Industry AVG

DASAPHARM LIMITED financials

EXPORTms excel logo

Dasapharm Limited's latest turnover from December 2023 is estimated at £3.3 million and the company has net assets of -£101.4 thousand. According to their latest financial statements, we estimate that Dasapharm Limited has 6 employees and maintains cash reserves of £668.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Nov 2015
Turnover3,287,2052,672,9951,548,594593,6102,163,3148,680,2423,758,4484
Other Income Or Grants
Cost Of Sales2,317,2221,898,1981,114,551426,7291,553,1456,176,6772,684,5283
Gross Profit969,983774,797434,043166,881610,1692,503,5651,073,9201
Admin Expenses983,201764,144435,507315,275601,2992,497,4681,070,381
Operating Profit-13,21810,653-1,464-148,3948,8706,0973,5391
Interest Payable
Interest Receivable31,00413,35551079
Pre-Tax Profit17,78624,008-954-148,3158,8706,0973,5391
Tax-4,446-4,562-1,685-1,158-672
Profit After Tax13,33919,447-954-148,3157,1854,9392,8671
Dividends Paid
Retained Profit13,33919,447-954-148,3157,1854,9392,8671
Employee Costs486,510391,687219,36568,728263,861988,440455,23761,736
Number Of Employees653141571
EBITDA*-9,54214,3292,379-146,3978,8706,0973,5391

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Nov 2015
Tangible Assets1,5595,2359,67612,436
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,5595,2359,67712,436
Stock & work in progress379,21498,94030,2222,000
Trade Debtors751,761590,520348,714133,990311,9091,220,173542,5271
Group Debtors
Misc Debtors6,1141,890309107
Cash668,722512,375250,790157,438
misc current assets
total current assets1,805,8121,203,726630,036293,535311,9091,220,173542,5271
total assets1,807,3711,208,961639,713305,971311,9091,220,173542,5271
Bank overdraft
Bank loan
Trade Creditors 295,570352,864184,86683,841294,9291,210,160539,164
Group/Directors Accounts1,065,086
other short term finances
hp & lease commitments
other current liabilities548,104970,824589,012355,346
total current liabilities1,908,7601,323,689773,879439,188294,9291,210,160539,164
loans
hp & lease commitments
Accruals and Deferred Income1,9892,206495
other liabilities
provisions
total long term liabilities1,9892,207495
total liabilities1,908,7601,323,689773,879439,188296,9181,212,366539,659
net assets-101,389-114,728-134,166-133,21614,9917,8062,8681
total shareholders funds-101,389-114,728-134,166-133,21614,9917,8062,8681
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Nov 2015
Operating Activities
Operating Profit-13,21810,653-1,464-148,3948,8706,0973,5391
Depreciation3,6763,6763,8431,997
Amortisation
Tax-4,446-4,562-1,685-1,158-672
Stock280,27468,71828,2232,000
Debtors165,465243,387214,926-177,812-908,263677,646542,526
Creditors-57,295167,998101,025-211,088-915,231670,996539,164
Accruals and Deferred Income-422,720381,812233,666353,357-2171,711495
Deferred Taxes & Provisions
Cash flow from operations-939,742247,47293,921171,6841
Investing Activities
capital expenditure765-1,083-14,433
Change in Investments
cash flow from investments765-1,083-14,433
Financing Activities
Bank loans
Group/Directors Accounts1,065,086
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-94108
interest31,00413,35551079
cash flow from financing1,096,09013,346514187
cash and cash equivalents
cash156,348261,58593,352157,438
overdraft
change in cash156,348261,58593,352157,438

dasapharm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dasapharm limited. Get real-time insights into dasapharm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dasapharm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dasapharm limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NW3 area or any other competitors across 12 key performance metrics.

dasapharm limited Ownership

DASAPHARM LIMITED group structure

Dasapharm Limited has no subsidiary companies.

Ultimate parent company

DASAPHARM LIMITED

09325869

DASAPHARM LIMITED Shareholders

sia ratiobalt 50%
dmitri dan spivak 50%

dasapharm limited directors

Dasapharm Limited currently has 2 directors. The longest serving directors include Mr Dimitri Mevzos (Jun 2015) and Mr Alexander Katzman (Jan 2016).

officercountryagestartendrole
Mr Dimitri MevzosEngland52 years Jun 2015- Director
Mr Alexander KatzmanEngland54 years Jan 2016- Director

P&L

December 2023

turnover

3.3m

+23%

operating profit

-13.2k

0%

gross margin

29.6%

+1.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-101.4k

-0.12%

total assets

1.8m

+0.49%

cash

668.7k

+0.31%

net assets

Total assets minus all liabilities

dasapharm limited company details

company number

09325869

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor, 201 haverstock hill, london, NW3 4QG

Bank

-

Legal Advisor

-

dasapharm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dasapharm limited.

dasapharm limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DASAPHARM LIMITED. This can take several minutes, an email will notify you when this has completed.

dasapharm limited Companies House Filings - See Documents

datedescriptionview/download