bowmar ltd
bowmar ltd Company Information
Company Number
09328394
Next Accounts
Aug 2025
Shareholders
simeon bowes
elizabeth jane baxter marley
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
+1Registered Address
17 montpelier road, brighton, east sussex, BN1 2LQ
Website
www.bowmarllc.combowmar ltd Estimated Valuation
Pomanda estimates the enterprise value of BOWMAR LTD at £845.9k based on a Turnover of £279.5k and 3.03x industry multiple (adjusted for size and gross margin).
bowmar ltd Estimated Valuation
Pomanda estimates the enterprise value of BOWMAR LTD at £33.4k based on an EBITDA of £4.6k and a 7.21x industry multiple (adjusted for size and gross margin).
bowmar ltd Estimated Valuation
Pomanda estimates the enterprise value of BOWMAR LTD at £194.1k based on Net Assets of £108.9k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bowmar Ltd Overview
Bowmar Ltd is a live company located in east sussex, BN1 2LQ with a Companies House number of 09328394. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2014, it's largest shareholder is simeon bowes with a 25% stake. Bowmar Ltd is a established, micro sized company, Pomanda has estimated its turnover at £279.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bowmar Ltd Health Check
Pomanda's financial health check has awarded Bowmar Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £279.5k, make it smaller than the average company (£584.8k)
- Bowmar Ltd
£584.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (3.3%)
- Bowmar Ltd
3.3% - Industry AVG
Production
with a gross margin of 71.4%, this company has a comparable cost of product (71.4%)
- Bowmar Ltd
71.4% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (16.9%)
- Bowmar Ltd
16.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Bowmar Ltd
5 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Bowmar Ltd
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £139.8k, this is equally as efficient (£139.8k)
- Bowmar Ltd
£139.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bowmar Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bowmar Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bowmar Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (31 weeks)
12 weeks - Bowmar Ltd
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.2%, this is a lower level of debt than the average (60.8%)
43.2% - Bowmar Ltd
60.8% - Industry AVG
BOWMAR LTD financials
Bowmar Ltd's latest turnover from November 2023 is estimated at £279.5 thousand and the company has net assets of £108.9 thousand. According to their latest financial statements, Bowmar Ltd has 2 employees and maintains cash reserves of £16.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 486,115 | 501,115 | 481,115 | 396,625 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 175,000 | 175,000 | 175,000 | 375,615 | 386,115 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 175,000 | 175,000 | 175,000 | 375,615 | 386,115 | 486,115 | 501,115 | 481,115 | 396,625 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 5,831 | 4,296 | 2,281 | 7,084 | 2,197 | 875 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 13 | 13 | 13 | 0 | 844 | 13 | 13 | 13 | 0 |
| Cash | 16,723 | 4,463 | 9,619 | 7,445 | 8,624 | 8,261 | 9,400 | 25,801 | 5,902 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,736 | 4,476 | 9,632 | 13,276 | 13,764 | 10,555 | 16,497 | 28,011 | 6,777 |
| total assets | 191,736 | 179,476 | 184,632 | 388,891 | 399,879 | 496,670 | 517,612 | 509,126 | 403,402 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 72,443 | 64,070 | 69,094 | 275,552 | 287,484 | 393,937 | 423,877 | 416,216 | 390,054 |
| total current liabilities | 72,443 | 64,070 | 69,094 | 275,552 | 287,484 | 393,937 | 423,877 | 416,216 | 390,054 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 10,344 | 10,344 | 10,344 | 8,349 | 10,344 | 10,490 | 13,040 | 9,640 | 0 |
| total long term liabilities | 10,344 | 10,344 | 10,344 | 8,349 | 10,344 | 10,490 | 13,040 | 9,640 | 0 |
| total liabilities | 82,787 | 74,414 | 79,438 | 283,901 | 297,828 | 404,427 | 436,917 | 425,856 | 390,054 |
| net assets | 108,949 | 105,062 | 105,194 | 104,990 | 102,051 | 92,243 | 80,695 | 83,270 | 13,348 |
| total shareholders funds | 108,949 | 105,062 | 105,194 | 104,990 | 102,051 | 92,243 | 80,695 | 83,270 | 13,348 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -5,818 | 691 | 2,846 | -4,803 | 4,887 | 1,335 | 875 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 8,373 | -5,024 | -206,458 | -11,932 | -106,453 | -29,940 | 7,661 | 26,162 | 390,054 |
| Deferred Taxes & Provisions | 0 | 0 | 1,995 | -1,995 | -146 | -2,550 | 3,400 | 9,640 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | -200,615 | -10,500 | 386,115 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 12,260 | -5,156 | 2,174 | -1,179 | 363 | -1,139 | -16,401 | 19,899 | 5,902 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 12,260 | -5,156 | 2,174 | -1,179 | 363 | -1,139 | -16,401 | 19,899 | 5,902 |
bowmar ltd Credit Report and Business Information
Bowmar Ltd Competitor Analysis
Perform a competitor analysis for bowmar ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
bowmar ltd Ownership
BOWMAR LTD group structure
Bowmar Ltd has no subsidiary companies.
Ultimate parent company
BOWMAR LTD
09328394
bowmar ltd directors
Bowmar Ltd currently has 2 directors. The longest serving directors include Mr Simeon Bowes (Nov 2014) and Mr Guy Marley (Nov 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simeon Bowes | 66 years | Nov 2014 | - | Director | |
| Mr Guy Marley | 67 years | Nov 2014 | - | Director |
P&L
November 2023turnover
279.5k
+13%
operating profit
4.6k
0%
gross margin
71.5%
-2.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
108.9k
+0.04%
total assets
191.7k
+0.07%
cash
16.7k
+2.75%
net assets
Total assets minus all liabilities
bowmar ltd company details
company number
09328394
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
marleybowes limited (June 2016)
accountant
-
auditor
-
address
17 montpelier road, brighton, east sussex, BN1 2LQ
Bank
-
Legal Advisor
-
bowmar ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bowmar ltd.
bowmar ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOWMAR LTD. This can take several minutes, an email will notify you when this has completed.
bowmar ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
