wse property services limited
wse property services limited Company Information
Company Number
09985874
Next Accounts
Nov 2025
Shareholders
helen wright
john wright
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
36 green ridge, brighton, BN1 5LL
Website
wsepropertyservicesltd.co.ukwse property services limited Estimated Valuation
Pomanda estimates the enterprise value of WSE PROPERTY SERVICES LIMITED at £452.4k based on a Turnover of £153.8k and 2.94x industry multiple (adjusted for size and gross margin).
wse property services limited Estimated Valuation
Pomanda estimates the enterprise value of WSE PROPERTY SERVICES LIMITED at £2.3m based on an EBITDA of £326k and a 7.01x industry multiple (adjusted for size and gross margin).
wse property services limited Estimated Valuation
Pomanda estimates the enterprise value of WSE PROPERTY SERVICES LIMITED at £2.4m based on Net Assets of £1.4m and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wse Property Services Limited Overview
Wse Property Services Limited is a live company located in brighton, BN1 5LL with a Companies House number of 09985874. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2016, it's largest shareholder is helen wright with a 38% stake. Wse Property Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £153.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wse Property Services Limited Health Check
Pomanda's financial health check has awarded Wse Property Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £153.8k, make it smaller than the average company (£655.5k)
- Wse Property Services Limited
£655.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.1%)
- Wse Property Services Limited
5.1% - Industry AVG
Production
with a gross margin of 68%, this company has a comparable cost of product (68%)
- Wse Property Services Limited
68% - Industry AVG
Profitability
an operating margin of 208.6% make it more profitable than the average company (16.3%)
- Wse Property Services Limited
16.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Wse Property Services Limited
5 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Wse Property Services Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £76.9k, this is less efficient (£145.3k)
- Wse Property Services Limited
£145.3k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (40 days)
- Wse Property Services Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 361 days, this is slower than average (33 days)
- Wse Property Services Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wse Property Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)
2 weeks - Wse Property Services Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.9%, this is a higher level of debt than the average (62.8%)
75.9% - Wse Property Services Limited
62.8% - Industry AVG
WSE PROPERTY SERVICES LIMITED financials
Wse Property Services Limited's latest turnover from February 2024 is estimated at £153.8 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Wse Property Services Limited has 2 employees and maintains cash reserves of £30.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 20,391 | 25,159 | 31,450 | 39,350 | 49,269 | 61,646 | 164 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 5,472,157 | 4,660,003 | 3,718,256 | 3,340,004 | 3,214,085 | 2,250,000 | 1,880,411 | 789,209 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,492,548 | 4,685,162 | 3,749,706 | 3,379,354 | 3,263,354 | 2,311,646 | 1,880,575 | 789,209 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,428 | 6,784 | 1,760 | 21,989 | 1,980 | 4,961 | 12,123 | 467 |
| Group Debtors | 0 | 0 | 0 | 31,810 | 29,301 | 12,658 | 2,058 | 6,434 |
| Misc Debtors | 148,254 | 425,724 | 292,141 | 49,478 | 15,571 | 0 | 2,578 | 0 |
| Cash | 30,328 | 172,432 | 119,410 | 49,015 | 55,174 | 76,156 | 355,107 | 7,654 |
| misc current assets | 8,928 | 8,899 | 6,078 | 231,282 | 62,831 | 0 | 0 | 0 |
| total current assets | 195,938 | 613,839 | 419,389 | 383,574 | 164,857 | 155,924 | 371,866 | 14,555 |
| total assets | 5,688,486 | 5,299,001 | 4,169,095 | 3,762,928 | 3,428,211 | 2,467,570 | 2,252,441 | 803,764 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 48,757 | 41,443 | 32,413 | 34,960 | 29,019 | 67,262 | 6,069 | 0 |
| Group/Directors Accounts | 56,077 | 116,059 | 8,533 | 12,080 | 17,122 | 0 | 578,529 | 273,274 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 38,278 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 620,590 | 521,289 | 361,990 | 180,002 | 49,651 | 414,220 | 11,842 | 7,003 |
| total current liabilities | 725,424 | 678,791 | 441,214 | 227,042 | 95,792 | 481,482 | 596,440 | 280,277 |
| loans | 3,227,751 | 3,218,615 | 2,730,144 | 2,469,274 | 2,402,254 | 1,546,271 | 1,380,932 | 396,077 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 102,840 | 53,020 | 445,118 | 449,069 | 54,018 | 0 | 0 |
| provisions | 362,606 | 305,960 | 195,668 | 88,753 | 73,715 | 57,591 | 0 | 0 |
| total long term liabilities | 3,590,357 | 3,627,415 | 2,978,832 | 3,003,145 | 2,925,038 | 1,657,880 | 1,380,932 | 396,077 |
| total liabilities | 4,315,781 | 4,306,206 | 3,420,046 | 3,230,187 | 3,020,830 | 2,139,362 | 1,977,372 | 676,354 |
| net assets | 1,372,705 | 992,795 | 749,049 | 532,741 | 407,381 | 328,208 | 275,069 | 127,410 |
| total shareholders funds | 1,372,705 | 992,795 | 749,049 | 532,741 | 407,381 | 328,208 | 275,069 | 127,410 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 5,120 | 6,291 | 7,900 | 9,919 | 12,377 | 15,448 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -275,826 | 138,607 | 190,624 | 56,425 | 29,233 | 860 | 9,858 | 6,901 |
| Creditors | 7,314 | 9,030 | -2,547 | 5,941 | -38,243 | 61,193 | 6,069 | 0 |
| Accruals and Deferred Income | 99,301 | 159,299 | 181,988 | 130,351 | -364,569 | 402,378 | 4,839 | 7,003 |
| Deferred Taxes & Provisions | 56,646 | 110,292 | 106,915 | 15,038 | 16,124 | 57,591 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 812,154 | 941,747 | 378,252 | 125,919 | 964,085 | 369,589 | 1,091,202 | 789,209 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -59,982 | 107,526 | -3,547 | -5,042 | 17,122 | -578,529 | 305,255 | 273,274 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 9,136 | 488,471 | 260,870 | 67,020 | 855,983 | 165,339 | 984,855 | 396,077 |
| Hire Purchase and Lease Commitments | 0 | -38,278 | 38,278 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -102,840 | 49,820 | -392,098 | -3,951 | 395,051 | 54,018 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -142,104 | 53,022 | 70,395 | -6,159 | -20,982 | -278,951 | 347,453 | 7,654 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -142,104 | 53,022 | 70,395 | -6,159 | -20,982 | -278,951 | 347,453 | 7,654 |
wse property services limited Credit Report and Business Information
Wse Property Services Limited Competitor Analysis
Perform a competitor analysis for wse property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
wse property services limited Ownership
WSE PROPERTY SERVICES LIMITED group structure
Wse Property Services Limited has 3 subsidiary companies.
Ultimate parent company
WSE PROPERTY SERVICES LIMITED
09985874
3 subsidiaries
wse property services limited directors
Wse Property Services Limited currently has 2 directors. The longest serving directors include Mr John Wright (Feb 2016) and Mrs Helen Wright (Feb 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Wright | 48 years | Feb 2016 | - | Director | |
| Mrs Helen Wright | 49 years | Feb 2016 | - | Director |
P&L
February 2024turnover
153.8k
+22%
operating profit
320.9k
0%
gross margin
68%
-7.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
1.4m
+0.38%
total assets
5.7m
+0.07%
cash
30.3k
-0.82%
net assets
Total assets minus all liabilities
wse property services limited company details
company number
09985874
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
36 green ridge, brighton, BN1 5LL
Bank
-
Legal Advisor
-
wse property services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 25 charges/mortgages relating to wse property services limited. Currently there are 19 open charges and 6 have been satisfied in the past.
wse property services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WSE PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
wse property services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
