s & d letting limited

Live EstablishedMicroDeclining

s & d letting limited Company Information

Share S & D LETTING LIMITED

Company Number

09366746

Shareholders

mr simon rogers

mr david john rogers

Group Structure

View All

Industry

Letting and operating of conference and exhibition centres

 

Registered Address

58 sundorne crescent, shrewsbury, shropshire, SY1 4JQ

Website

-

s & d letting limited Estimated Valuation

£201.4k

Pomanda estimates the enterprise value of S & D LETTING LIMITED at £201.4k based on a Turnover of £100.5k and 2.01x industry multiple (adjusted for size and gross margin).

s & d letting limited Estimated Valuation

£234.3k

Pomanda estimates the enterprise value of S & D LETTING LIMITED at £234.3k based on an EBITDA of £52.1k and a 4.5x industry multiple (adjusted for size and gross margin).

s & d letting limited Estimated Valuation

£871.6k

Pomanda estimates the enterprise value of S & D LETTING LIMITED at £871.6k based on Net Assets of £306.5k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S & D Letting Limited Overview

S & D Letting Limited is a live company located in shropshire, SY1 4JQ with a Companies House number of 09366746. It operates in the letting and operating of conference and exhibition centres sector, SIC Code 68202. Founded in December 2014, it's largest shareholder is mr simon rogers with a 50% stake. S & D Letting Limited is a established, micro sized company, Pomanda has estimated its turnover at £100.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S & D Letting Limited Health Check

Pomanda's financial health check has awarded S & D Letting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £100.5k, make it smaller than the average company (£911k)

£100.5k - S & D Letting Limited

£911k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (7.1%)

-39% - S & D Letting Limited

7.1% - Industry AVG

production

Production

with a gross margin of 54.7%, this company has a comparable cost of product (54.7%)

54.7% - S & D Letting Limited

54.7% - Industry AVG

profitability

Profitability

an operating margin of 51.7% make it more profitable than the average company (4.2%)

51.7% - S & D Letting Limited

4.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - S & D Letting Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - S & D Letting Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.2k, this is less efficient (£105.4k)

£50.2k - S & D Letting Limited

£105.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (31 days)

10 days - S & D Letting Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - S & D Letting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S & D Letting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (41 weeks)

2 weeks - S & D Letting Limited

41 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.9%, this is a higher level of debt than the average (52.7%)

78.9% - S & D Letting Limited

52.7% - Industry AVG

S & D LETTING LIMITED financials

EXPORTms excel logo

S & D Letting Limited's latest turnover from December 2023 is estimated at £100.5 thousand and the company has net assets of £306.5 thousand. According to their latest financial statements, S & D Letting Limited has 2 employees and maintains cash reserves of £28 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover100,465151,773110,808439,855333,399520,335182,991171,776198,808
Other Income Or Grants000000000
Cost Of Sales45,55871,10366,480178,356121,825185,85483,84577,89179,145
Gross Profit54,90780,67044,329261,499211,575334,48199,14593,885119,663
Admin Expenses2,971-314,12020,009271,376226,311287,10617,19643,315105,400
Operating Profit51,936394,79024,320-9,877-14,73647,37581,94950,57014,263
Interest Payable53,68160,69824,1050026,03347,82733,71012,300
Interest Receivable1,26858617001481563921
Pre-Tax Profit-477334,678232-9,877-14,73621,49034,27816,8991,984
Tax0-63,589-4400-4,083-6,513-3,380-397
Profit After Tax-477271,089188-9,877-14,73617,40727,76513,5191,587
Dividends Paid000000000
Retained Profit-477271,089188-9,877-14,73617,40727,76513,5191,587
Employee Costs64,82257,30851,06749,07550,99149,14248,66249,50052,904
Number Of Employees222222222
EBITDA*52,127395,13624,666-9,877-14,73647,37585,53853,17316,179

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets7501,7877,9391,083,4151,091,5841,092,64618,08915,78310,854
Intangible Assets000000000
Investments & Other1,420,0001,420,0001,075,1040001,075,104967,461524,130
Debtors (Due After 1 year)000000000
Total Fixed Assets1,420,7501,421,7871,083,0431,083,4151,091,5841,092,6461,093,193983,244534,984
Stock & work in progress000000000
Trade Debtors3,0000018,77116,5980000
Group Debtors000000000
Misc Debtors2,846000044,12240600
Cash28,01420,28113,21500039,46822,8438,425
misc current assets000000000
total current assets33,86020,28113,21518,77116,59844,12239,47222,8439,025
total assets1,454,6101,442,0681,096,2581,102,1861,108,1821,136,7681,132,6651,006,087544,009
Bank overdraft23,09412,97821,88700026,58223,97914,973
Bank loan000000000
Trade Creditors 000315,700313,543327,506000
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities613,913562,748289,046000318,435290,722163,950
total current liabilities637,007575,726310,933315,700313,543327,506345,017314,701178,923
loans424,724493,528749,470000744,775676,278363,497
hp & lease commitments000000000
Accruals and Deferred Income0001,9642,0922,038000
other liabilities000748,857747,005746,946000
provisions86,41265,8700000000
total long term liabilities511,136559,398749,470750,821749,097748,984744,775676,278363,497
total liabilities1,148,1431,135,1241,060,4031,066,5211,062,6401,076,4901,089,792990,979542,420
net assets306,467306,94435,85535,66545,54260,27842,87315,1081,589
total shareholders funds306,467306,94435,85535,66545,54260,27842,87315,1081,589
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit51,936394,79024,320-9,877-14,73647,37581,94950,57014,263
Depreciation1913463460003,5892,6031,916
Amortisation000000000
Tax0-63,589-4400-4,083-6,513-3,380-397
Stock000000000
Debtors5,8460-18,7712,173-27,52444,1184-600600
Creditors00-315,7002,157-13,963327,506000
Accruals and Deferred Income51,165273,702287,082-12854-316,39727,713126,772163,950
Deferred Taxes & Provisions20,54265,8700000000
Cash flow from operations117,988671,11914,775-10,021-1,12110,283106,734177,165179,132
Investing Activities
capital expenditure8465,8061,075,1308,1691,062-1,074,557-5,895-7,532-12,770
Change in Investments0344,8961,075,10400-1,075,104107,643443,331524,130
cash flow from investments846-339,090268,1691,062547-113,538-450,863-536,900
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans-68,804-255,942749,47000-744,77568,497312,781363,497
Hire Purchase and Lease Commitments000000000
other long term liabilities00-748,8571,85259746,946000
share issue00200-2002
interest-52,413-60,112-24,08800-25,885-47,671-33,671-12,279
cash flow from financing-121,217-316,054-23,4731,85259-23,71620,826279,110351,220
cash and cash equivalents
cash7,7337,06613,21500-39,46816,62514,4188,425
overdraft10,116-8,90921,88700-26,5822,6039,00614,973
change in cash-2,38315,975-8,67200-12,88614,0225,412-6,548

s & d letting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s & d letting limited. Get real-time insights into s & d letting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S & D Letting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s & d letting limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SY1 area or any other competitors across 12 key performance metrics.

s & d letting limited Ownership

S & D LETTING LIMITED group structure

S & D Letting Limited has no subsidiary companies.

Ultimate parent company

S & D LETTING LIMITED

09366746

S & D LETTING LIMITED Shareholders

mr simon rogers 50%
mr david john rogers 50%

s & d letting limited directors

S & D Letting Limited currently has 2 directors. The longest serving directors include Mr David Rogers (Dec 2014) and Mr Simon Rogers (Jan 2015).

officercountryagestartendrole
Mr David RogersUnited Kingdom72 years Dec 2014- Director
Mr Simon RogersEngland44 years Jan 2015- Director

P&L

December 2023

turnover

100.5k

-34%

operating profit

51.9k

0%

gross margin

54.7%

+2.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

306.5k

0%

total assets

1.5m

+0.01%

cash

28k

+0.38%

net assets

Total assets minus all liabilities

s & d letting limited company details

company number

09366746

Type

Private limited with Share Capital

industry

68202 - Letting and operating of conference and exhibition centres

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

58 sundorne crescent, shrewsbury, shropshire, SY1 4JQ

Bank

-

Legal Advisor

-

s & d letting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s & d letting limited.

s & d letting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S & D LETTING LIMITED. This can take several minutes, an email will notify you when this has completed.

s & d letting limited Companies House Filings - See Documents

datedescriptionview/download