Pomanda estimates the enterprise value of BATTERSEA IRONSIDES SPORTS OPERATIONS LIMITED at £336k based on a Turnover of £414.3k and 0.81x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BATTERSEA IRONSIDES SPORTS OPERATIONS LIMITED at £64.9k based on an EBITDA of £23k and a 2.83x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BATTERSEA IRONSIDES SPORTS OPERATIONS LIMITED at £124k based on Net Assets of £81k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Battersea Ironsides Sports Operations Limited is a live company located in london, SW17 0AW with a Companies House number of 09369674. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in December 2014, it's largest shareholder is
unknown.
Battersea Ironsides Sports Operations Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£414.3k with
high
growth in recent years.
Battersea Ironsides Sports Operations Limited Health Check
Pomanda's financial health check has awarded Battersea Ironsides Sports Operations Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £414.3k, make it in line with the average company (£392.6k)
Battersea Ironsides Sports Operations Limited's latest turnover from December 2023 is estimated at £414.3 thousand and the company has net assets of £81 thousand. According to their latest financial statements, Battersea Ironsides Sports Operations Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Turnover
414,312
187,736
128,154
223,034
204,952
384,512
Other Income Or Grants
Cost Of Sales
279,332
130,642
89,743
146,279
130,377
247,107
Gross Profit
134,980
57,094
38,410
76,755
74,576
137,406
Admin Expenses
112,027
43,152
-75,417
68,696
98,961
159,234
Operating Profit
22,953
13,942
113,827
8,059
-24,385
-21,828
Interest Payable
Interest Receivable
Pre-Tax Profit
22,953
13,942
113,827
8,059
-24,385
-21,828
Tax
-5,738
-2,649
-21,627
-1,531
Profit After Tax
17,215
11,293
92,200
6,528
-24,385
-21,828
Dividends Paid
Retained Profit
17,215
11,293
92,200
6,528
-24,385
-21,828
Employee Costs
46,082
46,319
46,759
44,319
69,480
91,067
Number Of Employees
2
2
2
2
3
4
EBITDA*
22,953
13,942
113,827
8,059
-24,385
4,441
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Tangible Assets
303,267
343,231
364,105
276,845
284,220
304,430
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
303,267
343,231
364,105
276,845
284,220
304,430
Stock & work in progress
Trade Debtors
92,139
41,966
29,283
49,316
32,115
43,113
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
92,139
41,966
29,283
49,316
32,115
43,113
total assets
395,406
385,197
393,388
326,161
316,335
347,543
Bank overdraft
Bank loan
Trade Creditors
37,121
21,627
21,111
22,084
92,106
71,805
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
37,121
21,627
21,111
22,084
92,106
71,805
loans
hp & lease commitments
Accruals and Deferred Income
9,000
11,500
18,624
other liabilities
277,262
299,762
319,762
334,762
258,942
278,942
provisions
total long term liabilities
277,262
299,762
319,762
343,762
270,442
297,566
total liabilities
314,383
321,389
340,873
365,846
362,548
369,371
net assets
81,023
63,808
52,515
-39,685
-46,213
-21,828
total shareholders funds
81,023
63,808
52,515
-39,685
-46,213
-21,828
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Operating Activities
Operating Profit
22,953
13,942
113,827
8,059
-24,385
-21,828
Depreciation
26,269
Amortisation
Tax
-5,738
-2,649
-21,627
-1,531
Stock
Debtors
50,173
12,683
-20,033
17,201
-10,998
43,113
Creditors
15,494
516
-973
-70,022
20,301
71,805
Accruals and Deferred Income
-9,000
-2,500
-7,124
18,624
Deferred Taxes & Provisions
Cash flow from operations
-17,464
-874
102,260
-83,195
-210
51,757
Investing Activities
capital expenditure
39,964
20,874
-87,260
7,375
20,210
-330,699
Change in Investments
cash flow from investments
39,964
20,874
-87,260
7,375
20,210
-330,699
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-22,500
-20,000
-15,000
75,820
-20,000
278,942
share issue
interest
cash flow from financing
-22,500
-20,000
-15,000
75,820
-20,000
278,942
cash and cash equivalents
cash
overdraft
change in cash
battersea ironsides sports operations limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for battersea ironsides sports operations limited. Get real-time insights into battersea ironsides sports operations limited's credit score, group structure and payment trends.
Perform a competitor analysis for battersea ironsides sports operations limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SW17 area or any other competitors across 12 key performance metrics.
Battersea Ironsides Sports Operations Limited currently has 10 directors.
The longest serving directors include
Mr Simon Mills (Jan 2023) and
Mr Samuel Tucker (Apr 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to battersea ironsides sports operations limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BATTERSEA IRONSIDES SPORTS OPERATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
battersea ironsides sports operations limitedCompanies House Filings - See Documents
