ps prosthodontics limited

Live EstablishedMicroDeclining

ps prosthodontics limited Company Information

Share PS PROSTHODONTICS LIMITED

Company Number

09378687

Shareholders

priyesh shah

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

28 gyles park, stanmore, middlesex, HA7 1AW

Website

-

ps prosthodontics limited Estimated Valuation

£219.5k

Pomanda estimates the enterprise value of PS PROSTHODONTICS LIMITED at £219.5k based on a Turnover of £417.5k and 0.53x industry multiple (adjusted for size and gross margin).

ps prosthodontics limited Estimated Valuation

£83.2k

Pomanda estimates the enterprise value of PS PROSTHODONTICS LIMITED at £83.2k based on an EBITDA of £25.1k and a 3.32x industry multiple (adjusted for size and gross margin).

ps prosthodontics limited Estimated Valuation

£268.9k

Pomanda estimates the enterprise value of PS PROSTHODONTICS LIMITED at £268.9k based on Net Assets of £103.4k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ps Prosthodontics Limited Overview

Ps Prosthodontics Limited is a live company located in middlesex, HA7 1AW with a Companies House number of 09378687. It operates in the dental practice activities sector, SIC Code 86230. Founded in January 2015, it's largest shareholder is priyesh shah with a 100% stake. Ps Prosthodontics Limited is a established, micro sized company, Pomanda has estimated its turnover at £417.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ps Prosthodontics Limited Health Check

Pomanda's financial health check has awarded Ps Prosthodontics Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £417.5k, make it smaller than the average company (£971k)

£417.5k - Ps Prosthodontics Limited

£971k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.4%)

-10% - Ps Prosthodontics Limited

6.4% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (49.9%)

44.6% - Ps Prosthodontics Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of 6% make it less profitable than the average company (8.9%)

6% - Ps Prosthodontics Limited

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Ps Prosthodontics Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Ps Prosthodontics Limited

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £417.5k, this is more efficient (£92.7k)

£417.5k - Ps Prosthodontics Limited

£92.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (7 days)

74 days - Ps Prosthodontics Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 158 days, this is slower than average (25 days)

158 days - Ps Prosthodontics Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ps Prosthodontics Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ps Prosthodontics Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.3%, this is a similar level of debt than the average (49.2%)

52.3% - Ps Prosthodontics Limited

49.2% - Industry AVG

PS PROSTHODONTICS LIMITED financials

EXPORTms excel logo

Ps Prosthodontics Limited's latest turnover from March 2024 is estimated at £417.5 thousand and the company has net assets of £103.4 thousand. According to their latest financial statements, Ps Prosthodontics Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover417,469472,752471,545577,875371,384374,812588,589508,305152,680
Other Income Or Grants
Cost Of Sales231,315269,011268,796329,009208,338209,224324,480275,38782,673
Gross Profit186,154203,741202,748248,866163,046165,589264,109232,91870,007
Admin Expenses161,083178,668163,058247,729169,724131,442254,081231,63168,800
Operating Profit25,07125,07339,6901,137-6,67834,14710,0281,2871,207
Interest Payable
Interest Receivable3671
Pre-Tax Profit25,07125,07339,6901,137-6,67834,14710,0281,3231,279
Tax-6,268-4,764-7,541-216-6,488-1,905-264-256
Profit After Tax18,80320,30932,149921-6,67827,6598,1231,0581,023
Dividends Paid
Retained Profit18,80320,30932,149921-6,67827,6598,1231,0581,023
Employee Costs22,13819,94818,51017,86117,31416,848104,53386,41628,866
Number Of Employees111111762
EBITDA*25,07125,07339,6901,137-6,67834,14710,0281,28726,199

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets131,237150,827172,216192,703213,988234,384262,873291,36222,501
Intangible Assets297,350
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets131,237150,827172,216192,703213,988234,384262,873291,362319,851
Stock & work in progress
Trade Debtors85,63391,09996,445131,42890,297106,63366,11748,0235,470
Group Debtors
Misc Debtors
Cash28,566
misc current assets
total current assets85,63391,09996,445131,42890,297106,63366,11748,02334,036
total assets216,870241,926268,661324,131304,285341,017328,990339,385353,887
Bank overdraft
Bank loan
Trade Creditors 100,424105,635105,25395,11580,84981,09463,51061,39267,264
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities100,424105,635105,25395,11580,84981,09463,51061,39267,264
loans
hp & lease commitments
Accruals and Deferred Income7507501,0001,0001,0001,000
other liabilities12,32950,97798,153195,910191,251221,060252,706270,475285,500
provisions2,5705,437
total long term liabilities13,07951,72799,153196,910192,251222,060255,276275,912285,500
total liabilities113,503157,362204,406292,025273,100303,154318,786337,304352,764
net assets103,36784,56464,25532,10631,18537,86310,2042,0811,123
total shareholders funds103,36784,56464,25532,10631,18537,86310,2042,0811,123
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit25,07125,07339,6901,137-6,67834,14710,0281,2871,207
Depreciation7,500
Amortisation17,492
Tax-6,268-4,764-7,541-216-6,488-1,905-264-256
Stock
Debtors-5,466-5,346-34,98341,131-16,33640,51618,09442,5535,470
Creditors-5,21138210,13814,266-24517,5842,118-5,87267,264
Accruals and Deferred Income-2501,000
Deferred Taxes & Provisions-2,570-2,8675,437
Cash flow from operations19,05825,78777,270-25,9449,4133,157-10,720-41,96587,737
Investing Activities
capital expenditure19,59021,38920,48721,28520,39628,48928,48928,489-344,843
Change in Investments
cash flow from investments19,59021,38920,48721,28520,39628,48928,48928,489-344,843
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-38,648-47,176-97,7574,659-29,809-31,646-17,769-15,025285,500
share issue-100100
interest3671
cash flow from financing-38,648-47,176-97,7574,659-29,809-31,646-17,769-15,089285,671
cash and cash equivalents
cash-28,56628,566
overdraft
change in cash-28,56628,566

ps prosthodontics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ps prosthodontics limited. Get real-time insights into ps prosthodontics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ps Prosthodontics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ps prosthodontics limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

ps prosthodontics limited Ownership

PS PROSTHODONTICS LIMITED group structure

Ps Prosthodontics Limited has no subsidiary companies.

Ultimate parent company

PS PROSTHODONTICS LIMITED

09378687

PS PROSTHODONTICS LIMITED Shareholders

priyesh shah 100%

ps prosthodontics limited directors

Ps Prosthodontics Limited currently has 2 directors. The longest serving directors include Mr Priyesh Shah (Jan 2015) and Mrs Meera Shah (Feb 2015).

officercountryagestartendrole
Mr Priyesh ShahEngland49 years Jan 2015- Director
Mrs Meera ShahEngland48 years Feb 2015- Director

P&L

March 2024

turnover

417.5k

-12%

operating profit

25.1k

0%

gross margin

44.6%

+3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

103.4k

+0.22%

total assets

216.9k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

ps prosthodontics limited company details

company number

09378687

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

28 gyles park, stanmore, middlesex, HA7 1AW

Bank

-

Legal Advisor

-

ps prosthodontics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ps prosthodontics limited.

ps prosthodontics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PS PROSTHODONTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

ps prosthodontics limited Companies House Filings - See Documents

datedescriptionview/download