abbey office park ltd

Live EstablishedMicroRapid

abbey office park ltd Company Information

Share ABBEY OFFICE PARK LTD

Company Number

09389506

Directors

Alan Craddock

Shareholders

alan craddock

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

opus studios station road, claverdon, warwick, CV35 8PH

abbey office park ltd Estimated Valuation

£630.7k

Pomanda estimates the enterprise value of ABBEY OFFICE PARK LTD at £630.7k based on a Turnover of £303k and 2.08x industry multiple (adjusted for size and gross margin).

abbey office park ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ABBEY OFFICE PARK LTD at £0 based on an EBITDA of £-76 and a 4.46x industry multiple (adjusted for size and gross margin).

abbey office park ltd Estimated Valuation

£136.8k

Pomanda estimates the enterprise value of ABBEY OFFICE PARK LTD at £136.8k based on Net Assets of £86.9k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abbey Office Park Ltd Overview

Abbey Office Park Ltd is a live company located in warwick, CV35 8PH with a Companies House number of 09389506. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2015, it's largest shareholder is alan craddock with a 100% stake. Abbey Office Park Ltd is a established, micro sized company, Pomanda has estimated its turnover at £303k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abbey Office Park Ltd Health Check

Pomanda's financial health check has awarded Abbey Office Park Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £303k, make it smaller than the average company (£804.3k)

£303k - Abbey Office Park Ltd

£804.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 133%, show it is growing at a faster rate (3%)

133% - Abbey Office Park Ltd

3% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (68.5%)

26.1% - Abbey Office Park Ltd

68.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (25.4%)

0% - Abbey Office Park Ltd

25.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Abbey Office Park Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Abbey Office Park Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £303k, this is more efficient (£184.2k)

£303k - Abbey Office Park Ltd

£184.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 130 days, this is later than average (26 days)

130 days - Abbey Office Park Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (30 days)

30 days - Abbey Office Park Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abbey Office Park Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Abbey Office Park Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.8%, this is a lower level of debt than the average (64.5%)

19.8% - Abbey Office Park Ltd

64.5% - Industry AVG

ABBEY OFFICE PARK LTD financials

EXPORTms excel logo

Abbey Office Park Ltd's latest turnover from January 2024 is estimated at £303 thousand and the company has net assets of £86.9 thousand. According to their latest financial statements, Abbey Office Park Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover302,992295,95619,53523,83135,41731,94418,363556
Other Income Or Grants
Cost Of Sales223,787216,39414,68318,16927,81423,62413,774423
Gross Profit79,20479,5624,8525,6637,6038,3214,588133
Admin Expenses79,28080,526-11,988-11,128-13,046-9,024-10,999-22,562
Operating Profit-76-96416,84016,79120,64917,34515,58722,695
Interest Payable366516268
Interest Receivable8012382199
Pre-Tax Profit-76-1,25016,33616,52620,65717,34715,60622,704
Tax-3,104-3,140-3,925-3,296-2,965-4,541
Profit After Tax-76-1,25013,23213,38616,73214,05112,64118,163
Dividends Paid
Retained Profit-76-1,25013,23213,38616,73214,05112,64118,163
Employee Costs36,75136,06936,09434,87840,36338,78334,84036,120
Number Of Employees11111111
EBITDA*-76-96416,86016,79120,75917,47515,67423,261

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets20201302601,697
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20201302601,697
Stock & work in progress
Trade Debtors108,275108,775203,0635,6685,2785,000
Group Debtors
Misc Debtors109,35891,15768,25051,65437,39220,310
Cash4,5534,7661,994244327,2813
misc current assets
total current assets108,275108,775113,93198,98675,91256,95642,82427,5913
total assets108,275108,775113,93199,00675,93257,08643,08429,2883
Bank overdraft7,7078,800
Bank loan
Trade Creditors 18,81821,8174,7371,1861,4421,335780695
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities13,27914,04412,90010,89311,49710,427
total current liabilities18,81821,81725,72324,03014,34212,22812,27711,122
loans
hp & lease commitments
Accruals and Deferred Income180
other liabilities2,398
provisions
total long term liabilities2,578
total liabilities21,39621,81725,72324,03014,34212,22812,27711,122
net assets86,87986,95888,20874,97661,59044,85830,80718,1663
total shareholders funds86,87986,95888,20874,97661,59044,85830,80718,1663
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-76-96416,84016,79120,64917,34515,58722,695
Depreciation2011013087566
Amortisation
Tax-3,104-3,140-3,925-3,296-2,965-4,541
Stock
Debtors-500-60315,15820,30216,98614,54022,08220,310
Creditors-2,99917,0803,551-25610755585695
Accruals and Deferred Income180-13,279-7651,1442,007-6041,07010,427
Deferred Taxes & Provisions
Cash flow from operations-2,3953,4401,384-5,7631,962-410-8,2189,532
Investing Activities
capital expenditure1,350-2,263
Change in Investments
cash flow from investments1,350-2,263
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities2,398
share issue-33
interest-286-504-26582199
cash flow from financing2,395-286-504-265821993
cash and cash equivalents
cash-4,553-2132,7721,970-408-6,8497,2783
overdraft-7,707-1,0938,800
change in cash3,154880-6,0281,970-408-6,8497,2783

abbey office park ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abbey office park ltd. Get real-time insights into abbey office park ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abbey Office Park Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abbey office park ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV35 area or any other competitors across 12 key performance metrics.

abbey office park ltd Ownership

ABBEY OFFICE PARK LTD group structure

Abbey Office Park Ltd has no subsidiary companies.

Ultimate parent company

ABBEY OFFICE PARK LTD

09389506

ABBEY OFFICE PARK LTD Shareholders

alan craddock 100%

abbey office park ltd directors

Abbey Office Park Ltd currently has 1 director, Mr Alan Craddock serving since Jan 2015.

officercountryagestartendrole
Mr Alan CraddockEngland82 years Jan 2015- Director

P&L

January 2024

turnover

303k

+2%

operating profit

-76

0%

gross margin

26.2%

-2.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

86.9k

0%

total assets

108.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

abbey office park ltd company details

company number

09389506

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

opus studios station road, claverdon, warwick, CV35 8PH

Bank

-

Legal Advisor

-

abbey office park ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abbey office park ltd.

abbey office park ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABBEY OFFICE PARK LTD. This can take several minutes, an email will notify you when this has completed.

abbey office park ltd Companies House Filings - See Documents

datedescriptionview/download