kpw locksmiths limited
kpw locksmiths limited Company Information
Company Number
09407443
Next Accounts
Dec 2025
Shareholders
fiona wims
kevin peter wims
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
huddle- rr business 4th floor, 3 shortlands, london, W6 8DA
kpw locksmiths limited Estimated Valuation
Pomanda estimates the enterprise value of KPW LOCKSMITHS LIMITED at £157.5k based on a Turnover of £292.3k and 0.54x industry multiple (adjusted for size and gross margin).
kpw locksmiths limited Estimated Valuation
Pomanda estimates the enterprise value of KPW LOCKSMITHS LIMITED at £0 based on an EBITDA of £-1.6k and a 3.83x industry multiple (adjusted for size and gross margin).
kpw locksmiths limited Estimated Valuation
Pomanda estimates the enterprise value of KPW LOCKSMITHS LIMITED at £8k based on Net Assets of £3.4k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kpw Locksmiths Limited Overview
Kpw Locksmiths Limited is a live company located in london, W6 8DA with a Companies House number of 09407443. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2015, it's largest shareholder is fiona wims with a 50% stake. Kpw Locksmiths Limited is a established, micro sized company, Pomanda has estimated its turnover at £292.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kpw Locksmiths Limited Health Check
Pomanda's financial health check has awarded Kpw Locksmiths Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £292.3k, make it smaller than the average company (£3.7m)
- Kpw Locksmiths Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.3%)
- Kpw Locksmiths Limited
8.3% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Kpw Locksmiths Limited
37.8% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (5.7%)
- Kpw Locksmiths Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Kpw Locksmiths Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Kpw Locksmiths Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £146.2k, this is equally as efficient (£146.2k)
- Kpw Locksmiths Limited
£146.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kpw Locksmiths Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kpw Locksmiths Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kpw Locksmiths Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (27 weeks)
46 weeks - Kpw Locksmiths Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.1%, this is a higher level of debt than the average (58.6%)
77.1% - Kpw Locksmiths Limited
58.6% - Industry AVG
KPW LOCKSMITHS LIMITED financials
Kpw Locksmiths Limited's latest turnover from March 2024 is estimated at £292.3 thousand and the company has net assets of £3.4 thousand. According to their latest financial statements, Kpw Locksmiths Limited has 2 employees and maintains cash reserves of £9.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 62,687 | 90,008 | |||||||
| Other Income Or Grants | 0 | 0 | |||||||
| Cost Of Sales | 10,026 | 15,877 | |||||||
| Gross Profit | 52,661 | 74,131 | |||||||
| Admin Expenses | 42,708 | 42,558 | |||||||
| Operating Profit | 9,953 | 31,573 | |||||||
| Interest Payable | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | |||||||
| Pre-Tax Profit | 9,953 | 31,527 | |||||||
| Tax | -2,316 | -6,490 | |||||||
| Profit After Tax | 7,637 | 25,037 | |||||||
| Dividends Paid | 0 | 0 | |||||||
| Retained Profit | 7,637 | 25,037 | |||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||
| EBITDA* | 11,483 | 33,634 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,636 | 8,454 | 11,272 | 15,539 | 17,570 | 24,618 | 5,366 | 4,592 | 6,122 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,636 | 8,454 | 11,272 | 15,539 | 17,570 | 24,618 | 5,366 | 4,592 | 6,122 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 450 | 0 | 239 | 0 | 0 | 0 | 625 |
| Group Debtors | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 3,849 | 0 | 0 | 0 | 0 | 0 | 3,596 | 0 |
| Cash | 9,135 | 6,281 | 14,197 | 7,815 | 4,568 | 6,523 | 8,748 | 7,092 | 17,969 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,135 | 10,130 | 14,647 | 26,815 | 4,807 | 6,523 | 8,748 | 10,688 | 18,594 |
| total assets | 14,771 | 18,584 | 25,919 | 42,354 | 22,377 | 31,141 | 14,114 | 15,280 | 24,716 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 304 | 1,659 | 3,962 | 342 | 865 | 5,041 | 1,787 | 5,874 | 8,890 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 9,865 | 8,307 | 9,989 | 9,900 | 9,119 | 6,382 | 4,816 | 7,408 | 12,465 |
| total current liabilities | 10,169 | 9,966 | 13,951 | 10,242 | 9,984 | 11,423 | 6,603 | 13,282 | 21,355 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 1,224 | 1,224 | 1,224 | 1,224 | 1,224 | 1,224 | 1,224 | 1,224 | 1,224 |
| total long term liabilities | 1,224 | 1,224 | 1,224 | 1,224 | 1,224 | 1,224 | 1,224 | 1,224 | 1,224 |
| total liabilities | 11,393 | 11,190 | 15,175 | 11,466 | 11,208 | 12,647 | 7,827 | 14,506 | 22,579 |
| net assets | 3,378 | 7,394 | 10,744 | 30,888 | 11,169 | 18,494 | 6,287 | 774 | 2,137 |
| total shareholders funds | 3,378 | 7,394 | 10,744 | 30,888 | 11,169 | 18,494 | 6,287 | 774 | 2,137 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 9,953 | 31,573 | |||||||
| Depreciation | 2,818 | 2,818 | 4,267 | 4,581 | 7,048 | 2,306 | 1,788 | 1,530 | 2,061 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -2,316 | -6,490 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,849 | 3,399 | -18,550 | 18,761 | 239 | 0 | -3,596 | 2,971 | 625 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,558 | -1,682 | 89 | 781 | 2,737 | 1,566 | -2,592 | -5,057 | 12,465 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,224 |
| Cash flow from operations | 1,139 | 40,208 | |||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -1,355 | -2,303 | 3,620 | -523 | -4,176 | 3,254 | -4,087 | -3,016 | 8,890 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | |||||||
| cash flow from financing | -12,016 | -14,010 | |||||||
| cash and cash equivalents | |||||||||
| cash | 2,854 | -7,916 | 6,382 | 3,247 | -1,955 | -2,225 | 1,656 | -10,877 | 17,969 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,854 | -7,916 | 6,382 | 3,247 | -1,955 | -2,225 | 1,656 | -10,877 | 17,969 |
kpw locksmiths limited Credit Report and Business Information
Kpw Locksmiths Limited Competitor Analysis
Perform a competitor analysis for kpw locksmiths limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.
kpw locksmiths limited Ownership
KPW LOCKSMITHS LIMITED group structure
Kpw Locksmiths Limited has no subsidiary companies.
Ultimate parent company
KPW LOCKSMITHS LIMITED
09407443
kpw locksmiths limited directors
Kpw Locksmiths Limited currently has 2 directors. The longest serving directors include Mr Kevin Wims (Jan 2015) and Mrs Fiona Wims (Jan 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Wims | England | 47 years | Jan 2015 | - | Director |
| Mrs Fiona Wims | United Kingdom | 43 years | Jan 2015 | - | Director |
P&L
March 2024turnover
292.3k
+3%
operating profit
-4.4k
0%
gross margin
37.8%
-1.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.4k
-0.54%
total assets
14.8k
-0.21%
cash
9.1k
+0.45%
net assets
Total assets minus all liabilities
Similar Companies
kpw locksmiths limited company details
company number
09407443
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
huddle- rr business 4th floor, 3 shortlands, london, W6 8DA
Bank
-
Legal Advisor
-
kpw locksmiths limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kpw locksmiths limited.
kpw locksmiths limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KPW LOCKSMITHS LIMITED. This can take several minutes, an email will notify you when this has completed.
kpw locksmiths limited Companies House Filings - See Documents
| date | description | view/download |
|---|
