100001 limited

Live EstablishedMicroDeclining

100001 limited Company Information

Share 100001 LIMITED

Company Number

09413256

Directors

Peter Read

Shareholders

peter read

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

springwood cottage station lane, milford, surrey, GU8 5AD

Website

-

100001 limited Estimated Valuation

£12.1k

Pomanda estimates the enterprise value of 100001 LIMITED at £12.1k based on a Turnover of £6k and 2.02x industry multiple (adjusted for size and gross margin).

100001 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 100001 LIMITED at £0 based on an EBITDA of £0 and a 4.28x industry multiple (adjusted for size and gross margin).

100001 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 100001 LIMITED at £0 based on Net Assets of £-109.8k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

100001 Limited Overview

100001 Limited is a live company located in surrey, GU8 5AD with a Companies House number of 09413256. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2015, it's largest shareholder is peter read with a 100% stake. 100001 Limited is a established, micro sized company, Pomanda has estimated its turnover at £6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

100001 Limited Health Check

Pomanda's financial health check has awarded 100001 Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £6k, make it smaller than the average company (£813.6k)

£6k - 100001 Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (3%)

-38% - 100001 Limited

3% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (68.2%)

25.8% - 100001 Limited

68.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - 100001 Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 100001 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - 100001 Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6k, this is less efficient (£189.9k)

£6k - 100001 Limited

£189.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (26 days)

68 days - 100001 Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 100001 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 100001 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 100001 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9887.6%, this is a higher level of debt than the average (64.4%)

9887.6% - 100001 Limited

64.4% - Industry AVG

100001 LIMITED financials

EXPORTms excel logo

100001 Limited's latest turnover from January 2024 is estimated at £6 thousand and the company has net assets of -£109.8 thousand. According to their latest financial statements, we estimate that 100001 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover5,9845,79111,94224,953457,420449,678459,300457,744460,016
Other Income Or Grants
Cost Of Sales4,4404,2308,97418,988358,893332,330344,551348,338342,614
Gross Profit1,5441,5612,9685,96598,527117,347114,749109,406117,402
Admin Expenses1,5441,91197,79420,60798,527117,347114,748109,406117,402
Operating Profit-350-94,826-14,6421
Interest Payable
Interest Receivable
Pre-Tax Profit-350-94,826-14,6421
Tax
Profit After Tax-350-94,826-14,6421
Dividends Paid
Retained Profit-350-94,826-14,6421
Employee Costs36,80036,04836,09435,13340,36338,78334,71436,06037,706
Number Of Employees111111111
EBITDA*-350-94,826-14,6421

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets437,049
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets437,049
Stock & work in progress
Trade Debtors1,1221,1223,8123,02582,55782,55782,55782,55782,557
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,1221,1223,8123,02582,55782,55782,55782,55782,557
total assets1,1221,1223,812440,07482,55782,55782,55782,55782,557
Bank overdraft
Bank loan
Trade Creditors 2,34057,320
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,34057,320
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities110,939110,939110,939397,39582,55682,55682,55682,55682,556
provisions
total long term liabilities110,939110,939110,939397,39582,55682,55682,55682,55682,556
total liabilities110,939110,939113,279454,71582,55682,55682,55682,55682,556
net assets-109,817-109,817-109,467-14,64111111
total shareholders funds-109,817-109,817-109,467-14,64111111
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-350-94,826-14,6421
Depreciation
Amortisation
Tax
Stock
Debtors-2,690787-79,53282,557
Creditors-2,340-54,98057,320
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-150,593122,2101-82,557
Investing Activities
capital expenditure437,049-437,049
Change in Investments
cash flow from investments437,049-437,049
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-286,456314,83982,556
share issue-11
interest
cash flow from financing-286,456314,839-182,557
cash and cash equivalents
cash
overdraft
change in cash

100001 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 100001 limited. Get real-time insights into 100001 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

100001 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 100001 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU8 area or any other competitors across 12 key performance metrics.

100001 limited Ownership

100001 LIMITED group structure

100001 Limited has no subsidiary companies.

Ultimate parent company

100001 LIMITED

09413256

100001 LIMITED Shareholders

peter read 100%

100001 limited directors

100001 Limited currently has 1 director, Mr Peter Read serving since Jan 2015.

officercountryagestartendrole
Mr Peter ReadUnited Kingdom48 years Jan 2015- Director

P&L

January 2024

turnover

6k

+3%

operating profit

0

0%

gross margin

25.9%

-4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-109.8k

0%

total assets

1.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

100001 limited company details

company number

09413256

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

springwood cottage station lane, milford, surrey, GU8 5AD

Bank

-

Legal Advisor

-

100001 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to 100001 limited. Currently there are 2 open charges and 0 have been satisfied in the past.

100001 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 100001 LIMITED. This can take several minutes, an email will notify you when this has completed.

100001 limited Companies House Filings - See Documents

datedescriptionview/download