crystalpoint investments limited

Live EstablishedMicroHealthy

crystalpoint investments limited Company Information

Share CRYSTALPOINT INVESTMENTS LIMITED

Company Number

09417942

Shareholders

deborah ann fowler

stephen walter fowler

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

5 st leonards way ashley heath, ringwood, hampshire, BH24 2HS

Website

-

crystalpoint investments limited Estimated Valuation

£166.1k

Pomanda estimates the enterprise value of CRYSTALPOINT INVESTMENTS LIMITED at £166.1k based on a Turnover of £306k and 0.54x industry multiple (adjusted for size and gross margin).

crystalpoint investments limited Estimated Valuation

£697.7k

Pomanda estimates the enterprise value of CRYSTALPOINT INVESTMENTS LIMITED at £697.7k based on an EBITDA of £175.6k and a 3.97x industry multiple (adjusted for size and gross margin).

crystalpoint investments limited Estimated Valuation

£725.9k

Pomanda estimates the enterprise value of CRYSTALPOINT INVESTMENTS LIMITED at £725.9k based on Net Assets of £340.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crystalpoint Investments Limited Overview

Crystalpoint Investments Limited is a live company located in hampshire, BH24 2HS with a Companies House number of 09417942. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2015, it's largest shareholder is deborah ann fowler with a 26% stake. Crystalpoint Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £306k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crystalpoint Investments Limited Health Check

Pomanda's financial health check has awarded Crystalpoint Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £306k, make it smaller than the average company (£3.8m)

£306k - Crystalpoint Investments Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5%)

5% - Crystalpoint Investments Limited

5% - Industry AVG

production

Production

with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)

37.7% - Crystalpoint Investments Limited

37.7% - Industry AVG

profitability

Profitability

an operating margin of 57.4% make it more profitable than the average company (6.1%)

57.4% - Crystalpoint Investments Limited

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Crystalpoint Investments Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Crystalpoint Investments Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153k, this is equally as efficient (£153k)

£153k - Crystalpoint Investments Limited

£153k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Crystalpoint Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Crystalpoint Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crystalpoint Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (25 weeks)

33 weeks - Crystalpoint Investments Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78%, this is a higher level of debt than the average (61.7%)

78% - Crystalpoint Investments Limited

61.7% - Industry AVG

CRYSTALPOINT INVESTMENTS LIMITED financials

EXPORTms excel logo

Crystalpoint Investments Limited's latest turnover from July 2023 is estimated at £306 thousand and the company has net assets of £340.3 thousand. According to their latest financial statements, Crystalpoint Investments Limited has 2 employees and maintains cash reserves of £118.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover306,038276,041248,327264,299269,426266,243
Other Income Or Grants
Cost Of Sales190,612171,110157,524163,738168,524166,603
Gross Profit115,426104,93190,803100,561100,90299,640
Admin Expenses-60,218-38,494-64,365-43,001-37,524-12,018-59,819-7,670
Operating Profit175,644143,425155,168143,562138,426111,65859,8197,670
Interest Payable119,41086,43677,63069,28566,82865,94732,352724
Interest Receivable6,4771,04131302231463312
Pre-Tax Profit62,71158,03077,56974,30671,82145,85727,5006,958
Tax-15,678-11,026-14,738-14,118-13,646-8,713-5,225-1,391
Profit After Tax47,03347,00462,83160,18858,17537,14422,2755,566
Dividends Paid
Retained Profit47,03347,00462,83160,18858,17537,14422,2755,566
Employee Costs96,49391,41885,65083,42883,57478,724
Number Of Employees222222
EBITDA*175,644143,425155,168143,562138,426111,65859,8197,670

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets
Intangible Assets
Investments & Other1,428,2191,428,2191,528,2191,528,2191,113,6811,073,681998,681375,000
Debtors (Due After 1 year)
Total Fixed Assets1,428,2191,428,2191,528,2191,528,2191,113,6811,073,681998,681375,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors3,1452,183204,03452920
Cash118,484140,57925,94736,71422,60136,79821,6314,629
misc current assets53,27750,657
total current assets118,484143,72428,13036,71422,62140,83275,43755,306
total assets1,546,7031,571,9431,556,3491,564,9331,136,3021,114,5131,074,118430,306
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances28,19239,66719,79222,292
hp & lease commitments
other current liabilities182,185131,76872,52973,76949,11433,13633,07522,348
total current liabilities182,185131,76872,52973,76977,30672,80352,86744,640
loans1,024,2021,146,8921,237,5411,307,716935,736976,496993,181
hp & lease commitments
Accruals and Deferred Income
other liabilities380,000
provisions129129
total long term liabilities1,024,2021,146,8921,237,5411,307,716935,736976,625993,310380,000
total liabilities1,206,3871,278,6601,310,0701,381,4851,013,0421,049,4281,046,177424,640
net assets340,316293,283246,279183,448123,26065,08527,9415,666
total shareholders funds340,316293,283246,279183,448123,26065,08527,9415,666
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit175,644143,425155,168143,562138,426111,65859,8197,670
Depreciation
Amortisation
Tax-15,678-11,026-14,738-14,118-13,646-8,713-5,225-1,391
Stock
Debtors-3,1459622,183-20-4,0143,50550920
Creditors
Accruals and Deferred Income50,41759,239-1,24024,65515,9786110,72722,348
Deferred Taxes & Provisions-129129
Cash flow from operations213,528190,676137,007154,119144,64399,50164,94128,607
Investing Activities
capital expenditure
Change in Investments-100,000414,53840,00075,000623,681375,000
cash flow from investments100,000-414,538-40,000-75,000-623,681-375,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -28,192-11,47519,875-2,50022,292
Long term loans-122,690-90,649-70,175371,980-40,760-16,685993,181
Hire Purchase and Lease Commitments
other long term liabilities-380,000380,000
share issue100
interest-112,933-85,395-77,599-69,255-66,605-65,801-32,319-712
cash flow from financing-235,623-176,044-147,774274,533-118,840-62,611578,362401,680
cash and cash equivalents
cash-22,095114,632-10,76714,113-14,19715,16717,0024,629
overdraft
change in cash-22,095114,632-10,76714,113-14,19715,16717,0024,629

crystalpoint investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crystalpoint investments limited. Get real-time insights into crystalpoint investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crystalpoint Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crystalpoint investments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BH24 area or any other competitors across 12 key performance metrics.

crystalpoint investments limited Ownership

CRYSTALPOINT INVESTMENTS LIMITED group structure

Crystalpoint Investments Limited has no subsidiary companies.

Ultimate parent company

CRYSTALPOINT INVESTMENTS LIMITED

09417942

CRYSTALPOINT INVESTMENTS LIMITED Shareholders

deborah ann fowler 26%
stephen walter fowler 26%
samantha squire 24%
natasha fowler 24%

crystalpoint investments limited directors

Crystalpoint Investments Limited currently has 2 directors. The longest serving directors include Mr Stephen Fowler (Feb 2015) and Mrs Deborah Fowler (Feb 2015).

officercountryagestartendrole
Mr Stephen Fowler68 years Feb 2015- Director
Mrs Deborah Fowler67 years Feb 2015- Director

P&L

July 2023

turnover

306k

+11%

operating profit

175.6k

0%

gross margin

37.8%

-0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

340.3k

+0.16%

total assets

1.5m

-0.02%

cash

118.5k

-0.16%

net assets

Total assets minus all liabilities

crystalpoint investments limited company details

company number

09417942

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

5 st leonards way ashley heath, ringwood, hampshire, BH24 2HS

Bank

-

Legal Advisor

-

crystalpoint investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crystalpoint investments limited.

crystalpoint investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRYSTALPOINT INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

crystalpoint investments limited Companies House Filings - See Documents

datedescriptionview/download